Online stock broking firm - Online Share Trading - Trivandrum - Kerala - India

Particulars	Mar 2024 (₹)	Dec 2023 (₹)	Sep 2023 (₹)
Operating Income	12.43	67.59	67.59
Total Income	316.72	208.25	284.78
Interest	28.71	22.11	17.70
Employee Expenses	13.73	12.29	8.92
Selling & Administrative Expenses	0.00	0.00	0.00
Impairment of Assets	0.00	0.00	0.00
Loss on Forex Transaction	0.00	0.00	0.00
Other Expenses	42.74	17.36	11.71
TOTAL OPERATING EXPENDITURE	85.18	51.76	38.33
Operating Profit Before Prov. & Cont.	231.54	156.49	246.45
Provisions & Write Offs	-0.09	-0.01	3.31
Depreciation	4.47	3.44	3.72
TOTAL EXPENDITURE	89.56	55.19	45.36
Tax	-22.15	16.64	10.84
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	48.63	-6.80	9.22
Reported Profit After Tax	200.68	143.22	219.36
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	200.68	143.22	219.36

EPS (Unit Curr.)	5.60	4.00	6.14
EPS (Adj) (Unit Curr.)	5.60	4.00	6.14
Calculated EPS (Unit Curr.)	5.59	4.00	12.25
Calculated EPS (Adj) (Unit Curr.)	5.59	4.00	12.25
Calculated EPS (Ann.) (Unit Curr.)	22.37	15.98	49.02
Calculated EPS (Adj) (Ann.) (Unit Curr.)	22.37	15.98	49.02
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	450.00	200.00
Equity	35.89	35.84	35.80
Reserve & Surplus	0.00	0.00	0.00
Face Value	1.00	1.00	2.00

Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00

Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00

Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00

PBIDTM(%)	2094.45	264.26	385.92
PBDTM(%)	1863.48	231.54	359.73
PATM(%)	1614.48	211.90	324.55

Net Interest Income	0.00	0.00	0.00
Operating Expenses	0.00	0.00	0.00
Loan Losses & Provision	0.00	0.00	0.00
Assets Under Management	0.00	0.00	0.00

Return on Equity(%)	0.00	0.00	0.00
Operating Expenses to Net Interest Income(%)	0.00	0.00	0.00
Cost to Income Ratio	0.00	0.00	0.00
Loan Loss Provision Ratio	0.00	0.00	0.00
Loans Spreads(%)	0.00	0.00	0.00
Net Interest Margin(%)	0.00	0.00	0.00
Provision Coverage Ratio(%)	0.00	0.00	0.00
Capital Adequacy Ratio	0.00	0.00	0.00
Tier I Capital	0.00	0.00	0.00
Tier II Capital	0.00	0.00	0.00

Gross Non Performing Assets	0.00	0.00	0.00
Net Non Performing Assets	0.00	0.00	0.00
(%) Gross Non Performing Assets	0.00	0.00	0.00
(%) Net Non Performing Assets	0.00	0.00	0.00
Return on Assets(Annualised)	0.00	0.00	0.00
Return on Assets	0.00	0.00	0.00
Loans Disbursed(Amt Rs cr)	0.00	0.00	0.00
Loans Sanctioned/Approved(Amt Rs cr)	0.00	0.00	0.00
Loan Book(Amt Rs cr)	0.00	0.00	0.00

Particulars

Mar 2024
(₹)

Dec 2023
(₹)

Sep 2023
(₹)

Operating Income

12.43

67.59

Total Income

316.72

208.25

284.78

Interest

28.71

22.11

17.70

Employee Expenses

13.73

12.29

8.92

Selling & Administrative Expenses

0.00

Impairment of Assets

0.00

Loss on Forex Transaction

0.00

Other Expenses

42.74

17.36

11.71

TOTAL OPERATING EXPENDITURE

85.18

51.76

38.33

Operating Profit Before Prov. & Cont.

231.54

156.49

246.45

Provisions & Write Offs

-0.09

-0.01

3.31

Depreciation

4.47

3.44

3.72

TOTAL EXPENDITURE

89.56

55.19

45.36

Tax

-22.15

16.64

10.84

Fringe Benefit Tax

0.00

Deferred Tax

48.63

-6.80

9.22

Reported Profit After Tax

200.68

143.22

219.36

Extra-ordinary Items

0.00

Adjusted Profit After Extra-ordinary item

200.68

143.22

219.36

EPS (Unit Curr.)

5.60

4.00

6.14

EPS (Adj) (Unit Curr.)

5.60

4.00

6.14

Calculated EPS (Unit Curr.)

5.59

4.00

12.25

Calculated EPS (Adj) (Unit Curr.)

5.59

4.00

12.25

Calculated EPS (Ann.) (Unit Curr.)

22.37

15.98

49.02

Calculated EPS (Adj) (Ann.) (Unit Curr.)

22.37

15.98

49.02

Book Value (Unit Curr.)

0.00

Dividend (%)

0.00

450.00

200.00

Equity

35.89

35.84

35.80

Reserve & Surplus

0.00

Face Value

1.00

2.00

Public Shareholding (No. Of Shares)

0.00

Public Shareholding (% in Equity)

0.00

Pledged/Encumbered - No. of Shares

0.00

Pledged/Encumbered - % in Total Promoters Holding

0.00

Pledged/Encumbered - % in Total Equity

0.00

Non Encumbered - No. of Shares

0.00

Non Encumbered - % in Total Promoters Holding

0.00

Non Encumbered - % in Total Equity

0.00

PBIDTM(%)

2094.45

264.26

385.92

PBDTM(%)

1863.48

231.54

359.73

PATM(%)

1614.48

211.90

324.55

Net Interest Income

0.00

Operating Expenses

0.00

Loan Losses & Provision

0.00

Assets Under Management

0.00

Return on Equity(%)

0.00

Operating Expenses to Net Interest Income(%)

0.00

Cost to Income Ratio

0.00

Loan Loss Provision Ratio

0.00

Loans Spreads(%)

0.00

Net Interest Margin(%)

0.00

Provision Coverage Ratio(%)

0.00

Capital Adequacy Ratio

0.00

Tier I Capital

0.00

Tier II Capital

0.00

Gross Non Performing Assets

0.00

Net Non Performing Assets

0.00

(%) Gross Non Performing Assets

0.00

(%) Net Non Performing Assets

0.00

Return on Assets(Annualised)

0.00

Return on Assets

0.00

Loans Disbursed(Amt Rs cr)

0.00

Loans Sanctioned/Approved(Amt Rs cr)

0.00

Loan Book(Amt Rs cr)

0.00

Market & News