Online stock broking firm - Online Share Trading - Trivandrum - Kerala - India

Particulars	Dec 2024 (₹)	Sep 2024 (₹)	Jun 2024 (₹)
Operating Income	1.31	17.07	18.51
Total Income	1.32	17.07	18.51
Interest	3.08	1.58	0.25
Employee Expenses	0.95	0.86	0.69
Selling & Administrative Expenses	0.00	0.00	0.00
Impairment of Assets	0.00	0.00	0.00
Loss on Forex Transaction	0.00	0.00	0.00
Other Expenses	22.45	1.80	0.84
TOTAL OPERATING EXPENDITURE	26.48	4.24	1.78
Operating Profit Before Prov. & Cont.	-25.16	12.83	16.73
Provisions & Write Offs	0.73	0.00	0.00
Depreciation	0.01	0.01	0.01
TOTAL EXPENDITURE	27.22	4.25	1.79
Tax	-3.07	2.60	2.35
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	-2.53	0.96	0.90
Reported Profit After Tax	-20.29	9.27	13.47
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	-20.29	9.27	13.47

EPS (Unit Curr.)	-10.79	5.37	11.34
EPS (Adj) (Unit Curr.)	-10.79	5.37	11.34
Calculated EPS (Unit Curr.)	-8.06	4.33	11.34
Calculated EPS (Adj) (Unit Curr.)	-8.06	4.33	11.34
Calculated EPS (Ann.) (Unit Curr.)	-32.23	17.31	45.35
Calculated EPS (Adj) (Ann.) (Unit Curr.)	-32.23	17.31	45.35
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	25.19	21.42	11.88
Reserve & Surplus	0.00	0.00	0.00
Face Value	10.00	10.00	10.00

Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00

Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00

Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00

PBIDTM(%)	-1741.22	84.42	91.73
PBDTM(%)	-1976.34	75.16	90.38
PATM(%)	-1548.85	54.31	72.77

Net Interest Income	0.00	0.00	0.00
Operating Expenses	0.00	0.00	0.00
Loan Losses & Provision	0.00	0.00	0.00
Assets Under Management	0.00	0.00	0.00

Return on Equity(%)	0.00	0.00	0.00
Operating Expenses to Net Interest Income(%)	0.00	0.00	0.00
Cost to Income Ratio	0.00	0.00	0.00
Loan Loss Provision Ratio	0.00	0.00	0.00
Loans Spreads(%)	0.00	0.00	0.00
Net Interest Margin(%)	0.00	0.00	0.00
Provision Coverage Ratio(%)	0.00	0.00	0.00
Capital Adequacy Ratio	0.00	0.00	0.00
Tier I Capital	0.00	0.00	0.00
Tier II Capital	0.00	0.00	0.00

Gross Non Performing Assets	0.00	0.00	0.00
Net Non Performing Assets	0.00	0.00	0.00
(%) Gross Non Performing Assets	0.00	0.00	0.00
(%) Net Non Performing Assets	0.00	0.00	0.00
Return on Assets(Annualised)	0.00	0.00	0.00
Return on Assets	0.00	0.00	0.00
Loans Disbursed(Amt Rs cr)	0.00	0.00	0.00
Loans Sanctioned/Approved(Amt Rs cr)	0.00	0.00	0.00
Loan Book(Amt Rs cr)	0.00	0.00	0.00

Particulars

Dec 2024
(₹)

Sep 2024
(₹)

Jun 2024
(₹)

Operating Income

1.31

17.07

18.51

Total Income

1.32

17.07

18.51

Interest

3.08

1.58

0.25

Employee Expenses

0.95

0.86

0.69

Selling & Administrative Expenses

0.00

Impairment of Assets

0.00

Loss on Forex Transaction

0.00

Other Expenses

22.45

1.80

0.84

TOTAL OPERATING EXPENDITURE

26.48

4.24

1.78

Operating Profit Before Prov. & Cont.

-25.16

12.83

16.73

Provisions & Write Offs

0.73

0.00

Depreciation

0.01

TOTAL EXPENDITURE

27.22

4.25

1.79

Tax

-3.07

2.60

2.35

Fringe Benefit Tax

0.00

Deferred Tax

-2.53

0.96

0.90

Reported Profit After Tax

-20.29

9.27

13.47

Extra-ordinary Items

0.00

Adjusted Profit After Extra-ordinary item

-20.29

9.27

13.47

EPS (Unit Curr.)

-10.79

5.37

11.34

EPS (Adj) (Unit Curr.)

-10.79

5.37

11.34

Calculated EPS (Unit Curr.)

-8.06

4.33

11.34

Calculated EPS (Adj) (Unit Curr.)

-8.06

4.33

11.34

Calculated EPS (Ann.) (Unit Curr.)

-32.23

17.31

45.35

Calculated EPS (Adj) (Ann.) (Unit Curr.)

-32.23

17.31

45.35

Book Value (Unit Curr.)

0.00

Dividend (%)

0.00

Equity

25.19

21.42

11.88

Reserve & Surplus

0.00

Face Value

10.00

Public Shareholding (No. Of Shares)

0.00

Public Shareholding (% in Equity)

0.00

Pledged/Encumbered - No. of Shares

0.00

Pledged/Encumbered - % in Total Promoters Holding

0.00

Pledged/Encumbered - % in Total Equity

0.00

Non Encumbered - No. of Shares

0.00

Non Encumbered - % in Total Promoters Holding

0.00

Non Encumbered - % in Total Equity

0.00

PBIDTM(%)

-1741.22

84.42

91.73

PBDTM(%)

-1976.34

75.16

90.38

PATM(%)

-1548.85

54.31

72.77

Net Interest Income

0.00

Operating Expenses

0.00

Loan Losses & Provision

0.00

Assets Under Management

0.00

Return on Equity(%)

0.00

Operating Expenses to Net Interest Income(%)

0.00

Cost to Income Ratio

0.00

Loan Loss Provision Ratio

0.00

Loans Spreads(%)

0.00

Net Interest Margin(%)

0.00

Provision Coverage Ratio(%)

0.00

Capital Adequacy Ratio

0.00

Tier I Capital

0.00

Tier II Capital

0.00

Gross Non Performing Assets

0.00

Net Non Performing Assets

0.00

(%) Gross Non Performing Assets

0.00

(%) Net Non Performing Assets

0.00

Return on Assets(Annualised)

0.00

Return on Assets

0.00

Loans Disbursed(Amt Rs cr)

0.00

Loans Sanctioned/Approved(Amt Rs cr)

0.00

Loan Book(Amt Rs cr)

0.00

Market & News