Online stock broking firm - Online Share Trading - Trivandrum - Kerala - India

Particulars	Mar 2024 (₹)	Mar 2023 (₹)	Mar 2022 (₹)	Mar 2021 (₹)	Mar 2020 (₹)	Mar 2019 (₹)
INCOME :
Sales Turnover	58.56	66.89	69.09	56.64	59.95	67.30
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	58.56	66.89	69.09	56.64	59.95	67.30
Other Income	0.30	0.13	0.09	0.12	0.05	0.16
Stock Adjustments	0.63	2.71	3.47	0.58	0.15	2.71
Total Income	59.49	69.73	72.65	57.34	60.15	70.17
EXPENDITURE :
Raw Materials	44.41	56.02	59.86	47.31	49.61	54.72
Power & Fuel Cost	0.04	0.03	0.04	0.05	0.04	0.03
Employee Cost	4.46	4.33	3.90	3.42	3.24	3.28
Other Manufacturing Expenses	0.06	0.02	0.10	0.10	0.32	0.88
Selling & Administrative Expenses	7.53	6.14	6.00	4.42	7.56	8.98
Miscellaneous Expenses	0.29	0.72	0.21	0.19	0.03	0.09
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	56.78	67.27	70.12	55.48	60.80	67.98
Operating Profit	2.71	2.46	2.52	1.86	-0.65	2.19
Interest	0.83	0.53	0.37	0.29	0.23	0.07
Gross Profit	1.88	1.93	2.15	1.57	-0.88	2.12
Depreciation	1.29	1.25	0.89	0.71	0.29	0.23
Profit Before Tax	0.59	0.68	1.26	0.86	-1.17	1.89
Tax	0.21	0.20	0.32	0.09	-0.07	0.53
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-0.05	-0.02	0.12	0.00	-0.36	0.09
Reported Net Profit	0.42	0.49	0.82	0.77	-0.73	1.26
Extraordinary Items	0.00	-0.41	0.00	-0.01	0.00	-0.04
Adjusted Net Profit	0.42	0.90	0.82	0.78	-0.73	1.30
Adjustment below Net Profit	0.00	0.04	0.00	0.14	-0.13	-0.31
P & L Balance brought forward	3.19	2.82	2.03	1.03	1.77	0.81
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.16	0.00	-0.09	0.00	0.00
P & L Balance carried down	3.61	3.19	2.86	2.03	0.90	1.77
Dividend	0.00	0.16	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	2.50	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.25	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	0.65	0.75	1.26	1.18	-1.13	1.94
Earnings Per Share(Adj)-Unit Curr	0.65	0.75	1.26	1.18	-1.13	1.94
Book Value-Unit Curr	15.55	14.91	14.40	13.16	11.38	12.71
Book Value(Adj)-Unit Curr	15.55	14.91	14.40	13.16	11.38	12.71

Particulars

Mar 2024
(₹)

Mar 2023
(₹)

Mar 2022
(₹)

Mar 2021
(₹)

Mar 2020
(₹)

Mar 2019
(₹)

INCOME :

Sales Turnover

58.56

66.89

69.09

56.64

59.95

67.30

Excise Duty

0.00

Net Sales

58.56

66.89

69.09

56.64

59.95

67.30

Other Income

0.30

0.13

0.09

0.12

0.05

0.16

Stock Adjustments

0.63

2.71

3.47

0.58

0.15

2.71

Total Income

59.49

69.73

72.65

57.34

60.15

70.17

EXPENDITURE :

Raw Materials

44.41

56.02

59.86

47.31

49.61

54.72

Power & Fuel Cost

0.04

0.03

0.04

0.05

0.04

0.03

Employee Cost

4.46

4.33

3.90

3.42

3.24

3.28

Other Manufacturing Expenses

0.06

0.02

0.10

0.32

0.88

Selling & Administrative Expenses

7.53

6.14

6.00

4.42

7.56

8.98

Miscellaneous Expenses

0.29

0.72

0.21

0.19

0.03

0.09

Less : Pre-operative Expenses Capitalised

0.00

Total Expenditure

56.78

67.27

70.12

55.48

60.80

67.98

Operating Profit

2.71

2.46

2.52

1.86

-0.65

2.19

Interest

0.83

0.53

0.37

0.29

0.23

0.07

Gross Profit

1.88

1.93

2.15

1.57

-0.88

2.12

Depreciation

1.29

1.25

0.89

0.71

0.29

0.23

Profit Before Tax

0.59

0.68

1.26

0.86

-1.17

1.89

Tax

0.21

0.20

0.32

0.09

-0.07

0.53

Fringe Benefit tax

0.00

Deferred Tax

-0.05

-0.02

0.12

0.00

-0.36

0.09

Reported Net Profit

0.42

0.49

0.82

0.77

-0.73

1.26

Extraordinary Items

0.00

-0.41

0.00

-0.01

0.00

-0.04

Adjusted Net Profit

0.42

0.90

0.82

0.78

-0.73

1.30

Adjustment below Net Profit

0.00

0.04

0.00

0.14

-0.13

-0.31

P & L Balance brought forward

3.19

2.82

2.03

1.03

1.77

0.81

Statutory Appropriations

0.00

Appropriations

0.00

0.16

0.00

-0.09

0.00

P & L Balance carried down

3.61

3.19

2.86

2.03

0.90

1.77

Dividend

0.00

0.16

0.00

Preference Dividend

0.00

Equity Dividend %

0.00

2.50

0.00

Dividend Per Share(Rs)

0.00

0.25

0.00

Earnings Per Share-Unit Curr

0.65

0.75

1.26

1.18

-1.13

1.94

Earnings Per Share(Adj)-Unit Curr

0.65

0.75

1.26

1.18

-1.13

1.94

Book Value-Unit Curr

15.55

14.91

14.40

13.16

11.38

12.71

Book Value(Adj)-Unit Curr

15.55

14.91

14.40

13.16

11.38

12.71

Market & News