Online stock broking firm - Online Share Trading - Trivandrum - Kerala - India

Particulars	Mar 2023 (₹)	Mar 2022 (₹)	Mar 2021 (₹)	Mar 2020 (₹)	Mar 2019 (₹)	Mar 2018 (₹)
INCOME :
Sales Turnover	10.43	13.48	9.44	13.84	12.73	12.44
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	10.43	13.48	9.44	13.84	12.73	12.44
Other Income	9.26	13.31	18.35	13.48	12.73	11.69
Stock Adjustments	0.00	0.00	0.00	0.00	0.00	0.00
Total Income	19.69	26.79	27.79	27.32	25.46	24.13
EXPENDITURE :
Raw Materials	0.79	5.06	0.00	0.00	0.00	0.00
Power & Fuel Cost	0.05	0.13	0.10	0.11	0.10	0.09
Employee Cost	4.37	4.35	3.99	4.12	4.38	3.70
Other Manufacturing Expenses	2.53	2.75	2.56	3.42	2.68	1.70
Selling & Administrative Expenses	2.68	2.70	2.63	2.66	2.17	0.80
Miscellaneous Expenses	0.99	4.99	0.83	1.51	1.10	1.62
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	11.41	19.97	10.10	11.82	10.43	7.92
Operating Profit	8.27	6.82	17.68	15.50	15.03	16.22
Interest	2.36	2.48	3.12	2.71	2.50	2.23
Gross Profit	5.91	4.34	14.56	12.79	12.53	13.99
Depreciation	2.59	2.94	2.82	2.73	2.71	2.56
Profit Before Tax	3.32	1.40	11.74	10.06	9.82	11.43
Tax	0.88	1.06	2.95	2.92	3.12	3.31
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-1.15	-1.25	-0.69	-0.21	-0.28	-1.52
Reported Net Profit	3.59	1.59	9.47	7.36	6.98	9.64
Extraordinary Items	0.58	1.62	5.28	0.00	-0.01	0.00
Adjusted Net Profit	3.01	-0.03	4.19	7.36	6.99	9.64
Adjustment below Net Profit	0.00	3.25	0.01	-0.59	-0.50	-0.52
P & L Balance brought forward	170.84	168.55	163.62	161.40	159.46	154.88
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	0.96	2.55	4.55	4.55	4.55	4.55
P & L Balance carried down	173.48	170.84	168.55	163.62	161.40	159.46
Dividend	0.00	0.00	0.00	0.00	0.00	2.55
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	15.00	7.50	20.00	20.00	20.00	20.00
Dividend Per Share(Rs)	0.15	0.08	0.20	0.20	0.20	0.20
Earnings Per Share-Unit Curr	0.28	0.13	0.74	0.58	0.55	0.76
Earnings Per Share(Adj)-Unit Curr	0.28	0.13	0.74	0.58	0.55	0.76
Book Value-Unit Curr	50.36	52.72	28.91	24.02	28.72	36.47
Book Value(Adj)-Unit Curr	50.36	52.72	28.91	24.02	28.72	36.47

Particulars

Mar 2023
(₹)

Mar 2022
(₹)

Mar 2021
(₹)

Mar 2020
(₹)

Mar 2019
(₹)

Mar 2018
(₹)

INCOME :

Sales Turnover

10.43

13.48

9.44

13.84

12.73

12.44

Excise Duty

0.00

Net Sales

10.43

13.48

9.44

13.84

12.73

12.44

Other Income

9.26

13.31

18.35

13.48

12.73

11.69

Stock Adjustments

0.00

Total Income

19.69

26.79

27.79

27.32

25.46

24.13

EXPENDITURE :

Raw Materials

0.79

5.06

0.00

Power & Fuel Cost

0.05

0.13

0.10

0.11

0.10

0.09

Employee Cost

4.37

4.35

3.99

4.12

4.38

3.70

Other Manufacturing Expenses

2.53

2.75

2.56

3.42

2.68

1.70

Selling & Administrative Expenses

2.68

2.70

2.63

2.66

2.17

0.80

Miscellaneous Expenses

0.99

4.99

0.83

1.51

1.10

1.62

Less : Pre-operative Expenses Capitalised

0.00

Total Expenditure

11.41

19.97

10.10

11.82

10.43

7.92

Operating Profit

8.27

6.82

17.68

15.50

15.03

16.22

Interest

2.36

2.48

3.12

2.71

2.50

2.23

Gross Profit

5.91

4.34

14.56

12.79

12.53

13.99

Depreciation

2.59

2.94

2.82

2.73

2.71

2.56

Profit Before Tax

3.32

1.40

11.74

10.06

9.82

11.43

Tax

0.88

1.06

2.95

2.92

3.12

3.31

Fringe Benefit tax

0.00

Deferred Tax

-1.15

-1.25

-0.69

-0.21

-0.28

-1.52

Reported Net Profit

3.59

1.59

9.47

7.36

6.98

9.64

Extraordinary Items

0.58

1.62

5.28

0.00

-0.01

0.00

Adjusted Net Profit

3.01

-0.03

4.19

7.36

6.99

9.64

Adjustment below Net Profit

0.00

3.25

0.01

-0.59

-0.50

-0.52

P & L Balance brought forward

170.84

168.55

163.62

161.40

159.46

154.88

Statutory Appropriations

0.00

Appropriations

0.96

2.55

4.55

P & L Balance carried down

173.48

170.84

168.55

163.62

161.40

159.46

Dividend

0.00

2.55

Preference Dividend

0.00

Equity Dividend %

15.00

7.50

20.00

Dividend Per Share(Rs)

0.15

0.08

0.20

Earnings Per Share-Unit Curr

0.28

0.13

0.74

0.58

0.55

0.76

Earnings Per Share(Adj)-Unit Curr

0.28

0.13

0.74

0.58

0.55

0.76

Book Value-Unit Curr

50.36

52.72

28.91

24.02

28.72

36.47

Book Value(Adj)-Unit Curr

50.36

52.72

28.91

24.02

28.72

36.47

Market & News