Online stock broking firm - Online Share Trading - Trivandrum - Kerala - India

Particulars	Mar 2024 (₹)	Mar 2023 (₹)	Mar 2022 (₹)	Mar 2021 (₹)	Mar 2020 (₹)	Mar 2019 (₹)
INCOME :
Sales Turnover	84.48	130.80	127.14	160.72	268.97	176.45
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	84.48	130.80	127.14	160.72	268.97	176.45
Other Income	3.93	25.16	3.18	3.21	3.02	2.50
Stock Adjustments	-0.08	-2.62	0.00	-1.33	-6.57	-1.52
Total Income	88.33	153.34	130.32	162.60	265.42	177.43
EXPENDITURE :
Raw Materials	0.00	0.00	0.00	0.55	2.53	88.69
Power & Fuel Cost	0.25	0.28	0.24	0.27	0.21	0.21
Employee Cost	18.57	17.52	14.43	21.79	34.17	25.88
Other Manufacturing Expenses	55.76	84.41	101.51	123.72	193.94	40.62
Selling & Administrative Expenses	1.53	1.51	1.39	1.47	1.50	5.30
Miscellaneous Expenses	2.64	34.27	1.56	4.11	13.02	0.44
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	78.75	138.00	119.13	151.91	245.38	161.13
Operating Profit	9.59	15.34	11.20	10.69	20.05	16.30
Interest	3.31	6.45	11.54	8.56	9.38	7.79
Gross Profit	6.28	8.89	-0.34	2.13	10.67	8.51
Depreciation	0.15	0.23	0.48	0.60	0.81	2.55
Profit Before Tax	6.13	8.66	-0.82	1.53	9.86	5.96
Tax	1.74	4.67	0.52	1.17	3.53	2.69
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	0.95	0.52	-0.04	-0.48	-0.19	-0.41
Reported Net Profit	3.45	3.47	-1.30	0.84	6.52	3.68
Extraordinary Items	-0.71	19.34	0.00	0.00	0.00	0.00
Adjusted Net Profit	4.16	-15.87	-1.30	0.84	6.52	3.68
Adjustment below Net Profit	0.00	-3.00	0.00	-1.19	-0.17	0.11
P & L Balance brought forward	48.50	48.07	49.28	49.63	43.10	39.32
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
P & L Balance carried down	51.95	48.53	47.98	49.28	49.45	43.10
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	2.75	2.77	-1.04	0.67	5.21	2.94
Earnings Per Share(Adj)-Unit Curr	2.75	2.77	-1.04	0.67	5.21	2.94
Book Value-Unit Curr	89.91	86.21	85.83	86.84	86.98	81.90
Book Value(Adj)-Unit Curr	89.91	86.21	85.83	86.84	86.98	81.90

Particulars

Mar 2024
(₹)

Mar 2023
(₹)

Mar 2022
(₹)

Mar 2021
(₹)

Mar 2020
(₹)

Mar 2019
(₹)

INCOME :

Sales Turnover

84.48

130.80

127.14

160.72

268.97

176.45

Excise Duty

0.00

Net Sales

84.48

130.80

127.14

160.72

268.97

176.45

Other Income

3.93

25.16

3.18

3.21

3.02

2.50

Stock Adjustments

-0.08

-2.62

0.00

-1.33

-6.57

-1.52

Total Income

88.33

153.34

130.32

162.60

265.42

177.43

EXPENDITURE :

Raw Materials

0.00

0.55

2.53

88.69

Power & Fuel Cost

0.25

0.28

0.24

0.27

0.21

Employee Cost

18.57

17.52

14.43

21.79

34.17

25.88

Other Manufacturing Expenses

55.76

84.41

101.51

123.72

193.94

40.62

Selling & Administrative Expenses

1.53

1.51

1.39

1.47

1.50

5.30

Miscellaneous Expenses

2.64

34.27

1.56

4.11

13.02

0.44

Less : Pre-operative Expenses Capitalised

0.00

Total Expenditure

78.75

138.00

119.13

151.91

245.38

161.13

Operating Profit

9.59

15.34

11.20

10.69

20.05

16.30

Interest

3.31

6.45

11.54

8.56

9.38

7.79

Gross Profit

6.28

8.89

-0.34

2.13

10.67

8.51

Depreciation

0.15

0.23

0.48

0.60

0.81

2.55

Profit Before Tax

6.13

8.66

-0.82

1.53

9.86

5.96

Tax

1.74

4.67

0.52

1.17

3.53

2.69

Fringe Benefit tax

0.00

Deferred Tax

0.95

0.52

-0.04

-0.48

-0.19

-0.41

Reported Net Profit

3.45

3.47

-1.30

0.84

6.52

3.68

Extraordinary Items

-0.71

19.34

0.00

Adjusted Net Profit

4.16

-15.87

-1.30

0.84

6.52

3.68

Adjustment below Net Profit

0.00

-3.00

0.00

-1.19

-0.17

0.11

P & L Balance brought forward

48.50

48.07

49.28

49.63

43.10

39.32

Statutory Appropriations

0.00

Appropriations

0.00

P & L Balance carried down

51.95

48.53

47.98

49.28

49.45

43.10

Dividend

0.00

Preference Dividend

0.00

Equity Dividend %

0.00

Dividend Per Share(Rs)

0.00

Earnings Per Share-Unit Curr

2.75

2.77

-1.04

0.67

5.21

2.94

Earnings Per Share(Adj)-Unit Curr

2.75

2.77

-1.04

0.67

5.21

2.94

Book Value-Unit Curr

89.91

86.21

85.83

86.84

86.98

81.90

Book Value(Adj)-Unit Curr

89.91

86.21

85.83

86.84

86.98

81.90

Market & News