Online stock broking firm - Online Share Trading - Trivandrum - Kerala - India

Particulars	Mar 2024 (₹)	Mar 2023 (₹)	Mar 2022 (₹)	Mar 2021 (₹)	Mar 2020 (₹)	Mar 2019 (₹)
INCOME :
Sales Turnover	431.49	511.04	387.79	135.33	243.51	214.84
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	431.49	511.04	387.79	135.33	243.51	214.84
Other Income	0.09	1.48	1.27	3.07	17.33	12.11
Stock Adjustments	11.95	0.31	3.06	3.91	3.05	-12.74
Total Income	443.53	512.83	392.12	142.31	263.89	214.21
EXPENDITURE :
Raw Materials	428.15	501.19	380.79	136.05	244.87	201.48
Power & Fuel Cost	0.74	0.36	0.22	0.29	0.33	0.29
Employee Cost	1.71	1.04	0.66	0.46	0.49	0.59
Other Manufacturing Expenses	2.94	3.18	1.55	0.93	0.23	0.42
Selling & Administrative Expenses	3.46	2.15	2.62	1.21	1.43	1.06
Miscellaneous Expenses	0.17	0.50	1.93	0.23	3.70	5.90
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	437.18	508.42	387.76	139.16	251.05	209.74
Operating Profit	6.35	4.41	4.37	3.15	12.83	4.46
Interest	1.46	0.72	1.04	0.20	0.20	0.70
Gross Profit	4.89	3.69	3.33	2.95	12.63	3.76
Depreciation	1.78	1.48	0.57	0.30	0.30	0.36
Profit Before Tax	3.11	2.21	2.76	2.65	12.33	3.40
Tax	0.94	0.67	0.66	0.69	0.31	0.71
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-0.16	-0.14	-0.02	0.00	0.01	-0.01
Reported Net Profit	2.33	1.68	2.12	1.96	12.01	2.70
Extraordinary Items	0.00	0.64	0.00	0.00	13.93	8.82
Adjusted Net Profit	2.33	1.04	2.12	1.96	-1.92	-6.12
Adjustment below Net Profit	0.00	0.00	0.00	0.00	0.00	0.00
P & L Balance brought forward	22.98	21.29	19.17	17.23	5.23	2.52
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
P & L Balance carried down	25.31	22.98	21.29	19.19	17.23	5.23
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	1.64	1.19	1.49	1.38	11.51	2.59
Earnings Per Share(Adj)-Unit Curr	1.64	1.19	1.49	1.38	11.51	2.59
Book Value-Unit Curr	55.68	54.04	52.85	51.37	57.91	46.40
Book Value(Adj)-Unit Curr	55.68	54.04	52.85	51.37	57.91	46.40

Particulars

Mar 2024
(₹)

Mar 2023
(₹)

Mar 2022
(₹)

Mar 2021
(₹)

Mar 2020
(₹)

Mar 2019
(₹)

INCOME :

Sales Turnover

431.49

511.04

387.79

135.33

243.51

214.84

Excise Duty

0.00

Net Sales

431.49

511.04

387.79

135.33

243.51

214.84

Other Income

0.09

1.48

1.27

3.07

17.33

12.11

Stock Adjustments

11.95

0.31

3.06

3.91

3.05

-12.74

Total Income

443.53

512.83

392.12

142.31

263.89

214.21

EXPENDITURE :

Raw Materials

428.15

501.19

380.79

136.05

244.87

201.48

Power & Fuel Cost

0.74

0.36

0.22

0.29

0.33

0.29

Employee Cost

1.71

1.04

0.66

0.46

0.49

0.59

Other Manufacturing Expenses

2.94

3.18

1.55

0.93

0.23

0.42

Selling & Administrative Expenses

3.46

2.15

2.62

1.21

1.43

1.06

Miscellaneous Expenses

0.17

0.50

1.93

0.23

3.70

5.90

Less : Pre-operative Expenses Capitalised

0.00

Total Expenditure

437.18

508.42

387.76

139.16

251.05

209.74

Operating Profit

6.35

4.41

4.37

3.15

12.83

4.46

Interest

1.46

0.72

1.04

0.20

0.70

Gross Profit

4.89

3.69

3.33

2.95

12.63

3.76

Depreciation

1.78

1.48

0.57

0.30

0.36

Profit Before Tax

3.11

2.21

2.76

2.65

12.33

3.40

Tax

0.94

0.67

0.66

0.69

0.31

0.71

Fringe Benefit tax

0.00

Deferred Tax

-0.16

-0.14

-0.02

0.00

0.01

-0.01

Reported Net Profit

2.33

1.68

2.12

1.96

12.01

2.70

Extraordinary Items

0.00

0.64

0.00

13.93

8.82

Adjusted Net Profit

2.33

1.04

2.12

1.96

-1.92

-6.12

Adjustment below Net Profit

0.00

P & L Balance brought forward

22.98

21.29

19.17

17.23

5.23

2.52

Statutory Appropriations

0.00

Appropriations

0.00

P & L Balance carried down

25.31

22.98

21.29

19.19

17.23

5.23

Dividend

0.00

Preference Dividend

0.00

Equity Dividend %

0.00

Dividend Per Share(Rs)

0.00

Earnings Per Share-Unit Curr

1.64

1.19

1.49

1.38

11.51

2.59

Earnings Per Share(Adj)-Unit Curr

1.64

1.19

1.49

1.38

11.51

2.59

Book Value-Unit Curr

55.68

54.04

52.85

51.37

57.91

46.40

Book Value(Adj)-Unit Curr

55.68

54.04

52.85

51.37

57.91

46.40

Market & News