Online stock broking firm - Online Share Trading - Trivandrum - Kerala - India

Particulars	Mar 2023 (₹)	Mar 2022 (₹)	Mar 2021 (₹)	Mar 2020 (₹)	Mar 2019 (₹)	Mar 2018 (₹)
INCOME :
Sales Turnover	167.14	121.58	27.81	15.34	25.82	18.21
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	167.14	121.58	27.81	15.34	25.82	18.21
Other Income	0.76	4.73	1.09	1.15	0.77	0.72
Stock Adjustments	-0.56	0.39	0.00	0.05	0.05	-0.11
Total Income	167.34	126.70	28.90	16.54	26.64	18.82
EXPENDITURE :
Raw Materials	108.93	80.28	18.27	6.11	13.67	6.83
Power & Fuel Cost	1.57	1.19	0.16	0.19	0.15	0.14
Employee Cost	25.58	25.22	9.85	9.29	8.99	7.73
Other Manufacturing Expenses	3.42	3.59	0.36	0.65	0.42	0.34
Selling & Administrative Expenses	4.20	4.01	1.49	2.28	2.48	1.89
Miscellaneous Expenses	2.48	1.45	0.05	0.15	0.14	0.07
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	146.17	115.74	30.18	18.66	25.86	17.00
Operating Profit	21.18	10.98	-1.29	-2.12	0.78	1.82
Interest	3.60	1.85	0.16	0.29	0.08	0.02
Gross Profit	17.58	9.13	-1.45	-2.41	0.70	1.80
Depreciation	7.10	4.14	2.23	1.88	0.28	0.19
Profit Before Tax	10.48	4.99	-3.68	-4.29	0.42	1.61
Tax	0.80	-0.69	0.00	0.00	0.06	0.36
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	2.42	1.40	-0.99	-1.02	0.06	0.13
Reported Net Profit	7.25	4.28	-2.69	-3.27	0.31	1.12
Extraordinary Items	-0.02	2.54	0.00	0.00	0.00	0.00
Adjusted Net Profit	7.27	1.74	-2.69	-3.27	0.31	1.12
Adjustment below Net Profit	-0.11	0.00	-0.08	0.19	0.00	0.03
P & L Balance brought forward	-2.01	-6.29	-9.13	-6.05	-6.32	-7.50
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
P & L Balance carried down	5.13	-2.01	-11.90	-9.13	-6.02	-6.35
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	14.89	8.78	-7.25	-8.82	0.82	3.01
Earnings Per Share(Adj)-Unit Curr	14.89	8.78	-7.25	-8.82	0.82	3.01
Book Value-Unit Curr	73.70	58.16	49.40	56.87	65.19	64.37
Book Value(Adj)-Unit Curr	73.70	58.16	49.40	56.87	65.19	64.37

Particulars

Mar 2023
(₹)

Mar 2022
(₹)

Mar 2021
(₹)

Mar 2020
(₹)

Mar 2019
(₹)

Mar 2018
(₹)

INCOME :

Sales Turnover

167.14

121.58

27.81

15.34

25.82

18.21

Excise Duty

0.00

Net Sales

167.14

121.58

27.81

15.34

25.82

18.21

Other Income

0.76

4.73

1.09

1.15

0.77

0.72

Stock Adjustments

-0.56

0.39

0.00

0.05

-0.11

Total Income

167.34

126.70

28.90

16.54

26.64

18.82

EXPENDITURE :

Raw Materials

108.93

80.28

18.27

6.11

13.67

6.83

Power & Fuel Cost

1.57

1.19

0.16

0.19

0.15

0.14

Employee Cost

25.58

25.22

9.85

9.29

8.99

7.73

Other Manufacturing Expenses

3.42

3.59

0.36

0.65

0.42

0.34

Selling & Administrative Expenses

4.20

4.01

1.49

2.28

2.48

1.89

Miscellaneous Expenses

2.48

1.45

0.05

0.15

0.14

0.07

Less : Pre-operative Expenses Capitalised

0.00

Total Expenditure

146.17

115.74

30.18

18.66

25.86

17.00

Operating Profit

21.18

10.98

-1.29

-2.12

0.78

1.82

Interest

3.60

1.85

0.16

0.29

0.08

0.02

Gross Profit

17.58

9.13

-1.45

-2.41

0.70

1.80

Depreciation

7.10

4.14

2.23

1.88

0.28

0.19

Profit Before Tax

10.48

4.99

-3.68

-4.29

0.42

1.61

Tax

0.80

-0.69

0.00

0.06

0.36

Fringe Benefit tax

0.00

Deferred Tax

2.42

1.40

-0.99

-1.02

0.06

0.13

Reported Net Profit

7.25

4.28

-2.69

-3.27

0.31

1.12

Extraordinary Items

-0.02

2.54

0.00

Adjusted Net Profit

7.27

1.74

-2.69

-3.27

0.31

1.12

Adjustment below Net Profit

-0.11

0.00

-0.08

0.19

0.00

0.03

P & L Balance brought forward

-2.01

-6.29

-9.13

-6.05

-6.32

-7.50

Statutory Appropriations

0.00

Appropriations

0.00

P & L Balance carried down

5.13

-2.01

-11.90

-9.13

-6.02

-6.35

Dividend

0.00

Preference Dividend

0.00

Equity Dividend %

0.00

Dividend Per Share(Rs)

0.00

Earnings Per Share-Unit Curr

14.89

8.78

-7.25

-8.82

0.82

3.01

Earnings Per Share(Adj)-Unit Curr

14.89

8.78

-7.25

-8.82

0.82

3.01

Book Value-Unit Curr

73.70

58.16

49.40

56.87

65.19

64.37

Book Value(Adj)-Unit Curr

73.70

58.16

49.40

56.87

65.19

64.37

Market & News