Online stock broking firm - Online Share Trading - Trivandrum - Kerala - India

Particulars	Mar 2023 (₹)	Mar 2022 (₹)	Mar 2021 (₹)	Mar 2020 (₹)	Mar 2019 (₹)	Mar 2018 (₹)
INCOME :
Sales Turnover	301.74	57.05	84.74	75.04	75.44	45.74
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.26
Net Sales	301.74	57.05	84.74	75.04	75.44	45.48
Other Income	4.34	4.37	1.53	2.49	0.94	1.27
Stock Adjustments	0.00	0.00	19.53	5.59	-13.36	13.18
Total Income	306.08	61.42	105.80	83.12	63.02	59.93
EXPENDITURE :
Raw Materials	0.00	0.00	58.81	42.00	24.95	30.79
Power & Fuel Cost	0.16	0.14	0.35	0.37	0.40	0.54
Employee Cost	22.88	15.30	11.65	10.15	10.30	11.21
Other Manufacturing Expenses	245.48	30.18	2.39	1.48	1.70	1.81
Selling & Administrative Expenses	7.60	6.41	10.68	9.27	9.69	7.69
Miscellaneous Expenses	2.45	6.57	1.55	0.69	3.58	8.92
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	278.58	58.60	85.44	63.96	50.60	60.97
Operating Profit	27.50	2.82	20.36	19.16	12.42	-1.04
Interest	1.25	0.94	3.08	1.20	2.01	3.86
Gross Profit	26.25	1.88	17.28	17.96	10.41	-4.90
Depreciation	1.87	1.23	0.85	0.65	0.54	0.63
Profit Before Tax	24.38	0.65	16.43	17.31	9.87	-5.53
Tax	5.24	0.00	5.56	4.79	2.48	0.25
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	2.47	-0.98	-0.79	0.32	-1.94	0.12
Reported Net Profit	16.67	1.64	11.67	12.20	9.33	-5.91
Extraordinary Items	0.87	0.42	0.14	1.35	0.10	-0.02
Adjusted Net Profit	15.80	1.22	11.53	10.85	9.23	-5.89
Adjustment below Net Profit	-0.68	-0.05	0.00	0.00	0.00	0.00
P & L Balance brought forward	31.41	29.83	121.87	109.67	100.35	106.26
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
P & L Balance carried down	47.39	31.41	133.54	121.87	109.67	100.35
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	54.35	5.34	38.04	39.78	30.41	0.00
Earnings Per Share(Adj)-Unit Curr	54.35	5.34	38.04	39.78	30.41	0.00
Book Value-Unit Curr	340.72	286.75	595.68	557.70	517.85	487.47
Book Value(Adj)-Unit Curr	340.72	286.75	595.68	557.70	517.85	487.47

Particulars

Mar 2023
(₹)

Mar 2022
(₹)

Mar 2021
(₹)

Mar 2020
(₹)

Mar 2019
(₹)

Mar 2018
(₹)

INCOME :

Sales Turnover

301.74

57.05

84.74

75.04

75.44

45.74

Excise Duty

0.00

0.26

Net Sales

301.74

57.05

84.74

75.04

75.44

45.48

Other Income

4.34

4.37

1.53

2.49

0.94

1.27

Stock Adjustments

0.00

19.53

5.59

-13.36

13.18

Total Income

306.08

61.42

105.80

83.12

63.02

59.93

EXPENDITURE :

Raw Materials

0.00

58.81

42.00

24.95

30.79

Power & Fuel Cost

0.16

0.14

0.35

0.37

0.40

0.54

Employee Cost

22.88

15.30

11.65

10.15

10.30

11.21

Other Manufacturing Expenses

245.48

30.18

2.39

1.48

1.70

1.81

Selling & Administrative Expenses

7.60

6.41

10.68

9.27

9.69

7.69

Miscellaneous Expenses

2.45

6.57

1.55

0.69

3.58

8.92

Less : Pre-operative Expenses Capitalised

0.00

Total Expenditure

278.58

58.60

85.44

63.96

50.60

60.97

Operating Profit

27.50

2.82

20.36

19.16

12.42

-1.04

Interest

1.25

0.94

3.08

1.20

2.01

3.86

Gross Profit

26.25

1.88

17.28

17.96

10.41

-4.90

Depreciation

1.87

1.23

0.85

0.65

0.54

0.63

Profit Before Tax

24.38

0.65

16.43

17.31

9.87

-5.53

Tax

5.24

0.00

5.56

4.79

2.48

0.25

Fringe Benefit tax

0.00

Deferred Tax

2.47

-0.98

-0.79

0.32

-1.94

0.12

Reported Net Profit

16.67

1.64

11.67

12.20

9.33

-5.91

Extraordinary Items

0.87

0.42

0.14

1.35

0.10

-0.02

Adjusted Net Profit

15.80

1.22

11.53

10.85

9.23

-5.89

Adjustment below Net Profit

-0.68

-0.05

0.00

P & L Balance brought forward

31.41

29.83

121.87

109.67

100.35

106.26

Statutory Appropriations

0.00

Appropriations

0.00

P & L Balance carried down

47.39

31.41

133.54

121.87

109.67

100.35

Dividend

0.00

Preference Dividend

0.00

Equity Dividend %

0.00

Dividend Per Share(Rs)

0.00

Earnings Per Share-Unit Curr

54.35

5.34

38.04

39.78

30.41

0.00

Earnings Per Share(Adj)-Unit Curr

54.35

5.34

38.04

39.78

30.41

0.00

Book Value-Unit Curr

340.72

286.75

595.68

557.70

517.85

487.47

Book Value(Adj)-Unit Curr

340.72

286.75

595.68

557.70

517.85

487.47

Market & News