Online stock broking firm - Online Share Trading - Trivandrum - Kerala - India

Particulars	Mar 2023 (₹)	Mar 2022 (₹)	Mar 2021 (₹)	Mar 2020 (₹)	Mar 2019 (₹)	Mar 2018 (₹)
INCOME :
Sales Turnover	76.22	27.85	0.60	184.82	181.65	155.60
Excise Duty	47.13	17.48	0.38	104.48	98.45	83.41
Net Sales	29.09	10.37	0.22	80.34	83.20	72.19
Other Income	0.00	0.00	0.00	0.00	4.94	13.22
Stock Adjustments	-3.37	1.68	0.00	1.50	-0.27	-0.91
Total Income	25.72	12.05	0.22	81.84	87.87	84.50
EXPENDITURE :
Raw Materials	20.93	9.71	0.16	63.90	63.19	55.38
Power & Fuel Cost	0.00	0.00	0.00	0.00	0.00	0.00
Employee Cost	1.70	0.85	1.63	3.55	3.41	2.82
Other Manufacturing Expenses	0.92	1.33	0.64	5.68	8.31	9.07
Selling & Administrative Expenses	2.76	2.72	2.26	7.21	7.05	7.15
Miscellaneous Expenses	1.31	10.24	2.38	0.15	1.30	9.78
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	27.63	24.84	7.07	80.48	83.26	84.20
Operating Profit	-1.92	-12.79	-6.85	1.35	4.61	0.31
Interest	0.07	0.06	0.01	0.09	0.16	1.47
Gross Profit	-1.99	-12.85	-6.86	1.26	4.45	-1.16
Depreciation	0.29	0.39	0.50	0.58	0.52	0.42
Profit Before Tax	-2.28	-13.24	-7.36	0.68	3.93	-1.58
Tax	0.00	0.00	0.00	0.21	0.23	0.00
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	0.00	-0.01	-0.03	-0.04	-0.03	-0.01
Reported Net Profit	-2.28	-13.23	-7.34	0.51	3.73	-1.56
Extraordinary Items	-1.03	-8.36	-2.00	-0.07	4.71	12.91
Adjusted Net Profit	-1.25	-4.87	-5.34	0.58	-0.98	-14.47
Adjustment below Net Profit	0.10	0.16	0.03	-0.30	-0.74	0.00
P & L Balance brought forward	-40.29	-27.21	-19.91	-20.12	-23.18	-21.62
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
P & L Balance carried down	-42.47	-40.29	-27.21	-19.91	-20.19	-23.18
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	-0.95	-5.51	-3.06	0.21	1.56	0.00
Earnings Per Share(Adj)-Unit Curr	-0.95	-5.51	-3.06	0.21	1.56	0.00
Book Value-Unit Curr	18.18	19.09	24.54	27.58	27.49	26.22
Book Value(Adj)-Unit Curr	18.18	19.09	24.54	27.58	27.49	26.22

Particulars

Mar 2023
(₹)

Mar 2022
(₹)

Mar 2021
(₹)

Mar 2020
(₹)

Mar 2019
(₹)

Mar 2018
(₹)

INCOME :

Sales Turnover

76.22

27.85

0.60

184.82

181.65

155.60

Excise Duty

47.13

17.48

0.38

104.48

98.45

83.41

Net Sales

29.09

10.37

0.22

80.34

83.20

72.19

Other Income

0.00

4.94

13.22

Stock Adjustments

-3.37

1.68

0.00

1.50

-0.27

-0.91

Total Income

25.72

12.05

0.22

81.84

87.87

84.50

EXPENDITURE :

Raw Materials

20.93

9.71

0.16

63.90

63.19

55.38

Power & Fuel Cost

0.00

Employee Cost

1.70

0.85

1.63

3.55

3.41

2.82

Other Manufacturing Expenses

0.92

1.33

0.64

5.68

8.31

9.07

Selling & Administrative Expenses

2.76

2.72

2.26

7.21

7.05

7.15

Miscellaneous Expenses

1.31

10.24

2.38

0.15

1.30

9.78

Less : Pre-operative Expenses Capitalised

0.00

Total Expenditure

27.63

24.84

7.07

80.48

83.26

84.20

Operating Profit

-1.92

-12.79

-6.85

1.35

4.61

0.31

Interest

0.07

0.06

0.01

0.09

0.16

1.47

Gross Profit

-1.99

-12.85

-6.86

1.26

4.45

-1.16

Depreciation

0.29

0.39

0.50

0.58

0.52

0.42

Profit Before Tax

-2.28

-13.24

-7.36

0.68

3.93

-1.58

Tax

0.00

0.21

0.23

0.00

Fringe Benefit tax

0.00

Deferred Tax

0.00

-0.01

-0.03

-0.04

-0.03

-0.01

Reported Net Profit

-2.28

-13.23

-7.34

0.51

3.73

-1.56

Extraordinary Items

-1.03

-8.36

-2.00

-0.07

4.71

12.91

Adjusted Net Profit

-1.25

-4.87

-5.34

0.58

-0.98

-14.47

Adjustment below Net Profit

0.10

0.16

0.03

-0.30

-0.74

0.00

P & L Balance brought forward

-40.29

-27.21

-19.91

-20.12

-23.18

-21.62

Statutory Appropriations

0.00

Appropriations

0.00

P & L Balance carried down

-42.47

-40.29

-27.21

-19.91

-20.19

-23.18

Dividend

0.00

Preference Dividend

0.00

Equity Dividend %

0.00

Dividend Per Share(Rs)

0.00

Earnings Per Share-Unit Curr

-0.95

-5.51

-3.06

0.21

1.56

0.00

Earnings Per Share(Adj)-Unit Curr

-0.95

-5.51

-3.06

0.21

1.56

0.00

Book Value-Unit Curr

18.18

19.09

24.54

27.58

27.49

26.22

Book Value(Adj)-Unit Curr

18.18

19.09

24.54

27.58

27.49

26.22

Market & News