Online stock broking firm - Online Share Trading - Trivandrum - Kerala - India

Particulars	Mar 2023 (₹)	Mar 2022 (₹)	Mar 2021 (₹)	Mar 2020 (₹)	Mar 2019 (₹)	Mar 2018 (₹)
INCOME :
Sales Turnover	74.87	143.32	148.10	393.05	548.51	522.84
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	74.87	143.32	148.10	393.05	548.51	522.84
Other Income	14.24	0.24	0.37	2.36	2.52	13.12
Stock Adjustments	-5.02	0.03	-8.31	-23.52	3.55	-7.39
Total Income	84.09	143.59	140.16	371.89	554.58	528.57
EXPENDITURE :
Raw Materials	19.85	36.50	70.28	264.64	394.24	366.84
Power & Fuel Cost	22.75	39.96	30.29	39.31	43.51	39.35
Employee Cost	28.85	32.46	28.00	34.39	35.77	35.46
Other Manufacturing Expenses	6.22	8.54	6.73	14.86	21.10	21.47
Selling & Administrative Expenses	2.42	2.66	4.38	10.43	14.54	15.15
Miscellaneous Expenses	4.47	3.86	4.32	6.74	8.91	9.45
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	84.57	123.98	143.99	370.38	518.07	487.72
Operating Profit	-0.48	19.60	-3.83	1.51	36.51	40.84
Interest	10.52	22.84	23.92	27.33	29.23	33.08
Gross Profit	-11.00	-3.24	-27.75	-25.82	7.28	7.76
Depreciation	7.15	10.14	10.21	10.35	10.33	10.44
Profit Before Tax	-18.15	-13.38	-37.96	-36.17	-3.05	-2.68
Tax	0.00	0.00	0.00	-1.15	0.00	0.00
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	0.00	0.00	0.00	-11.00	-0.69	1.66
Reported Net Profit	-18.15	-13.38	-37.96	-24.02	-2.36	-4.35
Extraordinary Items	7.29	0.00	0.00	0.03	-0.02	7.81
Adjusted Net Profit	-25.44	-13.38	-37.96	-24.05	-2.34	-12.16
Adjustment below Net Profit	-1.19	1.39	0.00	0.00	0.00	0.00
P & L Balance brought forward	-107.61	-97.25	-61.35	-37.34	-34.97	-30.63
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	-14.21	-1.63	0.00	0.00	0.00	0.00
P & L Balance carried down	-112.74	-107.61	-99.32	-61.35	-37.34	-34.97
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	-5.87	-4.33	-12.28	-7.77	0.00	0.00
Earnings Per Share(Adj)-Unit Curr	-5.87	-4.33	-12.28	-7.77	0.00	0.00
Book Value-Unit Curr	-22.11	-20.34	-16.58	-4.46	3.52	3.36
Book Value(Adj)-Unit Curr	-22.11	-20.34	-16.58	-4.46	3.52	3.36

Particulars

Mar 2023
(₹)

Mar 2022
(₹)

Mar 2021
(₹)

Mar 2020
(₹)

Mar 2019
(₹)

Mar 2018
(₹)

INCOME :

Sales Turnover

74.87

143.32

148.10

393.05

548.51

522.84

Excise Duty

0.00

Net Sales

74.87

143.32

148.10

393.05

548.51

522.84

Other Income

14.24

0.24

0.37

2.36

2.52

13.12

Stock Adjustments

-5.02

0.03

-8.31

-23.52

3.55

-7.39

Total Income

84.09

143.59

140.16

371.89

554.58

528.57

EXPENDITURE :

Raw Materials

19.85

36.50

70.28

264.64

394.24

366.84

Power & Fuel Cost

22.75

39.96

30.29

39.31

43.51

39.35

Employee Cost

28.85

32.46

28.00

34.39

35.77

35.46

Other Manufacturing Expenses

6.22

8.54

6.73

14.86

21.10

21.47

Selling & Administrative Expenses

2.42

2.66

4.38

10.43

14.54

15.15

Miscellaneous Expenses

4.47

3.86

4.32

6.74

8.91

9.45

Less : Pre-operative Expenses Capitalised

0.00

Total Expenditure

84.57

123.98

143.99

370.38

518.07

487.72

Operating Profit

-0.48

19.60

-3.83

1.51

36.51

40.84

Interest

10.52

22.84

23.92

27.33

29.23

33.08

Gross Profit

-11.00

-3.24

-27.75

-25.82

7.28

7.76

Depreciation

7.15

10.14

10.21

10.35

10.33

10.44

Profit Before Tax

-18.15

-13.38

-37.96

-36.17

-3.05

-2.68

Tax

0.00

-1.15

0.00

Fringe Benefit tax

0.00

Deferred Tax

0.00

-11.00

-0.69

1.66

Reported Net Profit

-18.15

-13.38

-37.96

-24.02

-2.36

-4.35

Extraordinary Items

7.29

0.00

0.03

-0.02

7.81

Adjusted Net Profit

-25.44

-13.38

-37.96

-24.05

-2.34

-12.16

Adjustment below Net Profit

-1.19

1.39

0.00

P & L Balance brought forward

-107.61

-97.25

-61.35

-37.34

-34.97

-30.63

Statutory Appropriations

0.00

Appropriations

-14.21

-1.63

0.00

P & L Balance carried down

-112.74

-107.61

-99.32

-61.35

-37.34

-34.97

Dividend

0.00

Preference Dividend

0.00

Equity Dividend %

0.00

Dividend Per Share(Rs)

0.00

Earnings Per Share-Unit Curr

-5.87

-4.33

-12.28

-7.77

0.00

Earnings Per Share(Adj)-Unit Curr

-5.87

-4.33

-12.28

-7.77

0.00

Book Value-Unit Curr

-22.11

-20.34

-16.58

-4.46

3.52

3.36

Book Value(Adj)-Unit Curr

-22.11

-20.34

-16.58

-4.46

3.52

3.36

Market & News