Online stock broking firm - Online Share Trading - Trivandrum - Kerala - India

Particulars	Mar 2023 (₹)	Mar 2022 (₹)	Mar 2021 (₹)	Mar 2020 (₹)	Mar 2019 (₹)	Mar 2018 (₹)
INCOME :
Sales Turnover	227.93	353.90	422.85	542.70	611.53	524.89
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	227.93	353.90	422.85	542.70	611.53	524.89
Other Income	6.75	2.56	8.41	6.93	12.98	4.98
Stock Adjustments	-34.96	78.47	0.21	-120.55	105.97	-9.98
Total Income	199.72	434.93	431.47	429.08	730.48	519.89
EXPENDITURE :
Raw Materials	180.67	420.71	407.65	406.44	706.65	500.28
Power & Fuel Cost	0.08	0.07	0.06	0.06	0.05	0.06
Employee Cost	3.79	2.31	1.67	1.92	1.87	2.44
Other Manufacturing Expenses	0.29	0.78	0.38	0.66	1.06	0.63
Selling & Administrative Expenses	8.93	2.03	2.80	2.69	2.28	1.73
Miscellaneous Expenses	0.93	1.14	10.10	7.87	2.34	2.66
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	194.69	427.03	422.66	419.64	714.25	507.81
Operating Profit	5.03	7.89	8.81	9.44	16.23	12.07
Interest	0.05	0.28	0.25	0.34	3.06	2.46
Gross Profit	4.98	7.61	8.56	9.10	13.17	9.61
Depreciation	0.30	0.32	0.32	0.47	0.58	0.61
Profit Before Tax	4.68	7.29	8.24	8.63	12.59	9.00
Tax	0.79	1.36	1.09	1.64	2.91	2.24
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-0.08	-0.27	0.37	-1.50	0.02	1.20
Reported Net Profit	3.97	6.20	6.78	8.48	9.67	5.57
Extraordinary Items	0.00	0.00	0.00	-0.47	-0.27	0.00
Adjusted Net Profit	3.97	6.20	6.78	8.95	9.94	5.57
Adjustment below Net Profit	0.00	0.00	-0.80	-0.75	0.00	0.00
P & L Balance brought forward	85.15	79.09	73.25	65.65	56.11	50.68
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	0.13	0.13	0.13	0.13	0.13	0.13
P & L Balance carried down	88.99	85.15	79.09	73.25	65.65	56.11
Dividend	0.00	0.00	0.00	0.00	0.00	0.13
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	5.00	5.00	5.00	5.00	5.00	5.00
Dividend Per Share(Rs)	0.05	0.05	0.05	0.05	0.05	0.05
Earnings Per Share-Unit Curr	1.48	2.31	2.53	3.16	3.61	2.08
Earnings Per Share(Adj)-Unit Curr	1.48	2.31	2.53	3.16	3.61	2.08
Book Value-Unit Curr	70.41	68.97	66.75	64.53	61.72	58.17
Book Value(Adj)-Unit Curr	70.41	68.97	66.75	64.53	61.72	58.17

Particulars

Mar 2023
(₹)

Mar 2022
(₹)

Mar 2021
(₹)

Mar 2020
(₹)

Mar 2019
(₹)

Mar 2018
(₹)

INCOME :

Sales Turnover

227.93

353.90

422.85

542.70

611.53

524.89

Excise Duty

0.00

Net Sales

227.93

353.90

422.85

542.70

611.53

524.89

Other Income

6.75

2.56

8.41

6.93

12.98

4.98

Stock Adjustments

-34.96

78.47

0.21

-120.55

105.97

-9.98

Total Income

199.72

434.93

431.47

429.08

730.48

519.89

EXPENDITURE :

Raw Materials

180.67

420.71

407.65

406.44

706.65

500.28

Power & Fuel Cost

0.08

0.07

0.06

0.05

0.06

Employee Cost

3.79

2.31

1.67

1.92

1.87

2.44

Other Manufacturing Expenses

0.29

0.78

0.38

0.66

1.06

0.63

Selling & Administrative Expenses

8.93

2.03

2.80

2.69

2.28

1.73

Miscellaneous Expenses

0.93

1.14

10.10

7.87

2.34

2.66

Less : Pre-operative Expenses Capitalised

0.00

Total Expenditure

194.69

427.03

422.66

419.64

714.25

507.81

Operating Profit

5.03

7.89

8.81

9.44

16.23

12.07

Interest

0.05

0.28

0.25

0.34

3.06

2.46

Gross Profit

4.98

7.61

8.56

9.10

13.17

9.61

Depreciation

0.30

0.32

0.47

0.58

0.61

Profit Before Tax

4.68

7.29

8.24

8.63

12.59

9.00

Tax

0.79

1.36

1.09

1.64

2.91

2.24

Fringe Benefit tax

0.00

Deferred Tax

-0.08

-0.27

0.37

-1.50

0.02

1.20

Reported Net Profit

3.97

6.20

6.78

8.48

9.67

5.57

Extraordinary Items

0.00

-0.47

-0.27

0.00

Adjusted Net Profit

3.97

6.20

6.78

8.95

9.94

5.57

Adjustment below Net Profit

0.00

-0.80

-0.75

0.00

P & L Balance brought forward

85.15

79.09

73.25

65.65

56.11

50.68

Statutory Appropriations

0.00

Appropriations

0.13

P & L Balance carried down

88.99

85.15

79.09

73.25

65.65

56.11

Dividend

0.00

0.13

Preference Dividend

0.00

Equity Dividend %

5.00

Dividend Per Share(Rs)

0.05

Earnings Per Share-Unit Curr

1.48

2.31

2.53

3.16

3.61

2.08

Earnings Per Share(Adj)-Unit Curr

1.48

2.31

2.53

3.16

3.61

2.08

Book Value-Unit Curr

70.41

68.97

66.75

64.53

61.72

58.17

Book Value(Adj)-Unit Curr

70.41

68.97

66.75

64.53

61.72

58.17

Market & News