Online stock broking firm - Online Share Trading - Trivandrum - Kerala - India

Particulars	Mar 2023 (₹)	Mar 2022 (₹)	Mar 2021 (₹)	Mar 2020 (₹)	Mar 2019 (₹)	Mar 2018 (₹)
INCOME :
Sales Turnover	445.27	158.22	54.39	81.27	80.82	69.31
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	445.27	158.22	54.39	81.27	80.82	69.31
Other Income	42.62	18.93	23.07	18.76	10.89	0.62
Stock Adjustments	-65.74	-25.08	33.15	9.99	13.05	262.16
Total Income	422.15	152.07	110.61	110.02	104.76	332.09
EXPENDITURE :
Raw Materials	0.00	0.00	0.00	0.00	0.00	0.00
Power & Fuel Cost	0.00	0.00	0.01	0.02	0.02	0.01
Employee Cost	7.33	5.50	2.64	5.20	4.92	3.93
Other Manufacturing Expenses	155.13	51.85	35.11	25.31	25.86	273.90
Selling & Administrative Expenses	15.57	9.71	2.18	5.77	8.74	6.88
Miscellaneous Expenses	7.29	1.03	1.09	1.69	2.18	3.53
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	185.32	68.09	41.04	37.99	41.72	288.25
Operating Profit	236.82	83.98	69.57	72.04	63.04	43.85
Interest	96.74	50.44	30.55	28.67	21.16	4.56
Gross Profit	140.08	33.54	39.02	43.37	41.88	39.29
Depreciation	2.71	2.63	5.00	4.56	1.80	0.76
Profit Before Tax	137.37	30.91	34.02	38.81	40.08	38.53
Tax	28.13	7.74	9.47	5.37	5.68	7.62
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	4.16	1.53	-3.87	-0.96	0.15	-0.01
Reported Net Profit	105.09	21.65	28.42	34.40	34.24	30.91
Extraordinary Items	-4.81	0.00	-0.06	0.00	0.00	0.00
Adjusted Net Profit	109.90	21.65	28.48	34.40	34.24	30.91
Adjustment below Net Profit	0.00	0.00	0.00	-0.77	-1.89	-5.91
P & L Balance brought forward	470.93	449.29	420.87	389.53	366.38	343.68
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	2.31	0.00	0.00	2.30	9.20	2.30
P & L Balance carried down	573.71	470.93	449.29	420.87	389.53	366.38
Dividend	0.00	0.00	0.00	0.00	0.00	4.60
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	20.00	10.00	0.00	0.00	10.00	40.00
Dividend Per Share(Rs)	1.00	0.50	0.00	0.00	0.50	4.00
Earnings Per Share-Unit Curr	22.69	4.71	6.18	7.48	7.44	13.44
Earnings Per Share(Adj)-Unit Curr	22.69	4.71	6.18	7.48	7.44	6.72
Book Value-Unit Curr	169.95	148.59	143.47	137.19	130.41	250.78
Book Value(Adj)-Unit Curr	169.95	148.59	143.47	137.19	130.41	125.39

Particulars

Mar 2023
(₹)

Mar 2022
(₹)

Mar 2021
(₹)

Mar 2020
(₹)

Mar 2019
(₹)

Mar 2018
(₹)

INCOME :

Sales Turnover

445.27

158.22

54.39

81.27

80.82

69.31

Excise Duty

0.00

Net Sales

445.27

158.22

54.39

81.27

80.82

69.31

Other Income

42.62

18.93

23.07

18.76

10.89

0.62

Stock Adjustments

-65.74

-25.08

33.15

9.99

13.05

262.16

Total Income

422.15

152.07

110.61

110.02

104.76

332.09

EXPENDITURE :

Raw Materials

0.00

Power & Fuel Cost

0.00

0.01

0.02

0.01

Employee Cost

7.33

5.50

2.64

5.20

4.92

3.93

Other Manufacturing Expenses

155.13

51.85

35.11

25.31

25.86

273.90

Selling & Administrative Expenses

15.57

9.71

2.18

5.77

8.74

6.88

Miscellaneous Expenses

7.29

1.03

1.09

1.69

2.18

3.53

Less : Pre-operative Expenses Capitalised

0.00

Total Expenditure

185.32

68.09

41.04

37.99

41.72

288.25

Operating Profit

236.82

83.98

69.57

72.04

63.04

43.85

Interest

96.74

50.44

30.55

28.67

21.16

4.56

Gross Profit

140.08

33.54

39.02

43.37

41.88

39.29

Depreciation

2.71

2.63

5.00

4.56

1.80

0.76

Profit Before Tax

137.37

30.91

34.02

38.81

40.08

38.53

Tax

28.13

7.74

9.47

5.37

5.68

7.62

Fringe Benefit tax

0.00

Deferred Tax

4.16

1.53

-3.87

-0.96

0.15

-0.01

Reported Net Profit

105.09

21.65

28.42

34.40

34.24

30.91

Extraordinary Items

-4.81

0.00

-0.06

0.00

Adjusted Net Profit

109.90

21.65

28.48

34.40

34.24

30.91

Adjustment below Net Profit

0.00

-0.77

-1.89

-5.91

P & L Balance brought forward

470.93

449.29

420.87

389.53

366.38

343.68

Statutory Appropriations

0.00

Appropriations

2.31

0.00

2.30

9.20

2.30

P & L Balance carried down

573.71

470.93

449.29

420.87

389.53

366.38

Dividend

0.00

4.60

Preference Dividend

0.00

Equity Dividend %

20.00

10.00

0.00

10.00

40.00

Dividend Per Share(Rs)

1.00

0.50

0.00

0.50

4.00

Earnings Per Share-Unit Curr

22.69

4.71

6.18

7.48

7.44

13.44

Earnings Per Share(Adj)-Unit Curr

22.69

4.71

6.18

7.48

7.44

6.72

Book Value-Unit Curr

169.95

148.59

143.47

137.19

130.41

250.78

Book Value(Adj)-Unit Curr

169.95

148.59

143.47

137.19

130.41

125.39

Market & News