Online stock broking firm - Online Share Trading - Trivandrum - Kerala - India

Particulars	Mar 2023 (₹)	Mar 2022 (₹)	Mar 2021 (₹)	Mar 2020 (₹)	Mar 2019 (₹)	Mar 2018 (₹)
INCOME :
Sales Turnover	2.78	0.00	5.96	362.85	117.07	82.36
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	2.78	0.00	5.96	362.85	117.07	82.36
Other Income	38.98	10.48	41.22	272.17	437.65	300.86
Stock Adjustments	0.00	0.00	0.00	0.00	0.00	0.00
Total Income	41.76	10.48	47.18	635.02	554.72	383.22
EXPENDITURE :
Raw Materials	0.00	0.00	0.00	0.00	0.00	0.00
Power & Fuel Cost	0.00	0.01	0.10	0.46	0.50	0.52
Employee Cost	14.77	6.98	2.45	2.08	6.34	5.73
Other Manufacturing Expenses	0.88	0.13	0.65	72.19	1.76	1.25
Selling & Administrative Expenses	4.61	5.01	14.80	10.09	26.87	23.94
Miscellaneous Expenses	388.25	5.67	4.50	289.52	37.96	6.06
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	408.51	17.80	22.51	374.34	73.43	37.51
Operating Profit	-366.75	-7.32	24.68	260.68	481.28	345.70
Interest	27.26	46.07	160.06	301.60	330.42	360.89
Gross Profit	-394.01	-53.39	-135.38	-40.92	150.86	-15.19
Depreciation	2.22	1.87	3.88	9.61	0.84	0.98
Profit Before Tax	-396.23	-55.26	-139.26	-50.53	150.02	-16.17
Tax	0.20	0.00	0.00	-0.44	0.00	1.41
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	0.31	1.15	0.36	35.26	44.01	2.18
Reported Net Profit	-396.74	-56.41	-139.63	-85.36	106.01	-19.75
Extraordinary Items	-381.31	0.59	1.68	-39.41	5.80	12.34
Adjusted Net Profit	-15.43	-57.00	-141.31	-45.95	100.21	-32.09
Adjustment below Net Profit	0.08	-0.04	-0.09	0.10	0.00	0.01
P & L Balance brought forward	-272.52	-216.37	-77.38	7.68	-83.76	-65.15
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	-0.30	-0.73	-0.19	14.58	-1.13
P & L Balance carried down	-669.18	-272.52	-216.37	-77.38	7.68	-83.76
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	-7.33	-1.25	-3.09	-1.88	2.35	0.00
Earnings Per Share(Adj)-Unit Curr	-7.33	-1.25	-3.09	-1.88	2.35	0.00
Book Value-Unit Curr	124.57	139.90	140.01	141.85	145.15	145.84
Book Value(Adj)-Unit Curr	124.57	139.90	140.01	141.85	145.15	145.84

Particulars

Mar 2023
(₹)

Mar 2022
(₹)

Mar 2021
(₹)

Mar 2020
(₹)

Mar 2019
(₹)

Mar 2018
(₹)

INCOME :

Sales Turnover

2.78

0.00

5.96

362.85

117.07

82.36

Excise Duty

0.00

Net Sales

2.78

0.00

5.96

362.85

117.07

82.36

Other Income

38.98

10.48

41.22

272.17

437.65

300.86

Stock Adjustments

0.00

Total Income

41.76

10.48

47.18

635.02

554.72

383.22

EXPENDITURE :

Raw Materials

0.00

Power & Fuel Cost

0.00

0.01

0.10

0.46

0.50

0.52

Employee Cost

14.77

6.98

2.45

2.08

6.34

5.73

Other Manufacturing Expenses

0.88

0.13

0.65

72.19

1.76

1.25

Selling & Administrative Expenses

4.61

5.01

14.80

10.09

26.87

23.94

Miscellaneous Expenses

388.25

5.67

4.50

289.52

37.96

6.06

Less : Pre-operative Expenses Capitalised

0.00

Total Expenditure

408.51

17.80

22.51

374.34

73.43

37.51

Operating Profit

-366.75

-7.32

24.68

260.68

481.28

345.70

Interest

27.26

46.07

160.06

301.60

330.42

360.89

Gross Profit

-394.01

-53.39

-135.38

-40.92

150.86

-15.19

Depreciation

2.22

1.87

3.88

9.61

0.84

0.98

Profit Before Tax

-396.23

-55.26

-139.26

-50.53

150.02

-16.17

Tax

0.20

0.00

-0.44

0.00

1.41

Fringe Benefit tax

0.00

Deferred Tax

0.31

1.15

0.36

35.26

44.01

2.18

Reported Net Profit

-396.74

-56.41

-139.63

-85.36

106.01

-19.75

Extraordinary Items

-381.31

0.59

1.68

-39.41

5.80

12.34

Adjusted Net Profit

-15.43

-57.00

-141.31

-45.95

100.21

-32.09

Adjustment below Net Profit

0.08

-0.04

-0.09

0.10

0.00

0.01

P & L Balance brought forward

-272.52

-216.37

-77.38

7.68

-83.76

-65.15

Statutory Appropriations

0.00

Appropriations

0.00

-0.30

-0.73

-0.19

14.58

-1.13

P & L Balance carried down

-669.18

-272.52

-216.37

-77.38

7.68

-83.76

Dividend

0.00

Preference Dividend

0.00

Equity Dividend %

0.00

Dividend Per Share(Rs)

0.00

Earnings Per Share-Unit Curr

-7.33

-1.25

-3.09

-1.88

2.35

0.00

Earnings Per Share(Adj)-Unit Curr

-7.33

-1.25

-3.09

-1.88

2.35

0.00

Book Value-Unit Curr

124.57

139.90

140.01

141.85

145.15

145.84

Book Value(Adj)-Unit Curr

124.57

139.90

140.01

141.85

145.15

145.84

Market & News