Online stock broking firm - Online Share Trading - Trivandrum - Kerala - India

Particulars	Mar 2019 (₹)	Mar 2018 (₹)	Mar 2017 (₹)	Mar 2016 (₹)	Mar 2015 (₹)	Mar 2014 (₹)
INCOME :
Sales Turnover	149.50	152.89	134.38	136.32	137.42	110.35
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	149.50	152.89	134.38	136.32	137.42	110.35
Other Income	0.47	1.36	0.63	0.17	0.28	0.27
Stock Adjustments	11.91	16.22	5.91	-5.64	17.21	7.27
Total Income	161.88	170.47	140.92	130.85	154.91	117.89
EXPENDITURE :
Raw Materials	123.29	134.37	112.99	95.38	116.05	90.53
Power & Fuel Cost	2.28	1.71	0.64	0.61	0.77	0.03
Employee Cost	7.78	7.08	8.89	11.88	13.74	9.99
Other Manufacturing Expenses	0.74	0.90	0.54	1.26	0.17	0.16
Selling & Administrative Expenses	7.06	5.63	4.75	10.19	12.31	7.42
Miscellaneous Expenses	0.29	0.44	0.91	0.72	0.85	0.80
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	141.44	150.13	128.71	120.03	143.89	108.94
Operating Profit	20.45	20.34	12.22	10.82	11.02	8.95
Interest	7.25	6.51	6.33	6.18	4.57	3.17
Gross Profit	13.20	13.83	5.89	4.64	6.45	5.78
Depreciation	2.20	1.88	1.56	1.33	1.48	1.23
Profit Before Tax	11.00	11.95	4.33	3.31	4.97	4.55
Tax	2.99	3.80	1.23	0.87	1.57	1.72
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	0.18	0.33	0.22	0.30	0.07	0.00
Reported Net Profit	7.83	7.83	2.88	2.14	3.32	2.82
Extraordinary Items	0.05	0.01	0.00	-0.01	0.00	-0.01
Adjusted Net Profit	7.78	7.82	2.88	2.15	3.32	2.83
Adjustment below Net Profit	0.00	-3.20	0.00	0.00	-0.01	0.00
P & L Balance brought forward	16.98	12.36	9.34	7.20	3.95	1.13
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
P & L Balance carried down	24.81	16.98	12.21	9.34	7.26	3.95
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	5.19	5.59	2.88	2.14	3.32	4.03
Earnings Per Share(Adj)-Unit Curr	5.19	5.59	2.88	2.14	3.32	4.03
Book Value-Unit Curr	30.76	22.13	23.01	20.14	18.06	15.65
Book Value(Adj)-Unit Curr	30.76	22.13	23.01	20.14	18.06	15.65

Particulars

Mar 2019
(₹)

Mar 2018
(₹)

Mar 2017
(₹)

Mar 2016
(₹)

Mar 2015
(₹)

Mar 2014
(₹)

INCOME :

Sales Turnover

149.50

152.89

134.38

136.32

137.42

110.35

Excise Duty

0.00

Net Sales

149.50

152.89

134.38

136.32

137.42

110.35

Other Income

0.47

1.36

0.63

0.17

0.28

0.27

Stock Adjustments

11.91

16.22

5.91

-5.64

17.21

7.27

Total Income

161.88

170.47

140.92

130.85

154.91

117.89

EXPENDITURE :

Raw Materials

123.29

134.37

112.99

95.38

116.05

90.53

Power & Fuel Cost

2.28

1.71

0.64

0.61

0.77

0.03

Employee Cost

7.78

7.08

8.89

11.88

13.74

9.99

Other Manufacturing Expenses

0.74

0.90

0.54

1.26

0.17

0.16

Selling & Administrative Expenses

7.06

5.63

4.75

10.19

12.31

7.42

Miscellaneous Expenses

0.29

0.44

0.91

0.72

0.85

0.80

Less : Pre-operative Expenses Capitalised

0.00

Total Expenditure

141.44

150.13

128.71

120.03

143.89

108.94

Operating Profit

20.45

20.34

12.22

10.82

11.02

8.95

Interest

7.25

6.51

6.33

6.18

4.57

3.17

Gross Profit

13.20

13.83

5.89

4.64

6.45

5.78

Depreciation

2.20

1.88

1.56

1.33

1.48

1.23

Profit Before Tax

11.00

11.95

4.33

3.31

4.97

4.55

Tax

2.99

3.80

1.23

0.87

1.57

1.72

Fringe Benefit tax

0.00

Deferred Tax

0.18

0.33

0.22

0.30

0.07

0.00

Reported Net Profit

7.83

2.88

2.14

3.32

2.82

Extraordinary Items

0.05

0.01

0.00

-0.01

0.00

-0.01

Adjusted Net Profit

7.78

7.82

2.88

2.15

3.32

2.83

Adjustment below Net Profit

0.00

-3.20

0.00

-0.01

0.00

P & L Balance brought forward

16.98

12.36

9.34

7.20

3.95

1.13

Statutory Appropriations

0.00

Appropriations

0.00

P & L Balance carried down

24.81

16.98

12.21

9.34

7.26

3.95

Dividend

0.00

Preference Dividend

0.00

Equity Dividend %

0.00

Dividend Per Share(Rs)

0.00

Earnings Per Share-Unit Curr

5.19

5.59

2.88

2.14

3.32

4.03

Earnings Per Share(Adj)-Unit Curr

5.19

5.59

2.88

2.14

3.32

4.03

Book Value-Unit Curr

30.76

22.13

23.01

20.14

18.06

15.65

Book Value(Adj)-Unit Curr

30.76

22.13

23.01

20.14

18.06

15.65

Market & News