Online stock broking firm - Online Share Trading - Trivandrum - Kerala - India

Particulars	Mar 2023 (₹)	Mar 2022 (₹)	Mar 2021 (₹)	Mar 2020 (₹)	Mar 2019 (₹)	Mar 2018 (₹)
INCOME :
Sales Turnover	181.17	89.24	65.87	141.31	157.09	154.17
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	181.17	89.24	65.87	141.31	157.09	154.17
Other Income	0.93	1.42	0.55	1.26	1.67	1.01
Stock Adjustments	0.00	0.00	0.00	0.00	0.00	0.00
Total Income	182.10	90.66	66.42	142.57	158.76	155.18
EXPENDITURE :
Raw Materials	128.09	54.91	31.26	72.43	92.82	97.85
Power & Fuel Cost	0.11	0.09	0.04	0.12	0.15	0.14
Employee Cost	17.88	11.82	4.90	9.44	13.08	12.08
Other Manufacturing Expenses	8.67	5.89	17.89	38.29	23.10	16.21
Selling & Administrative Expenses	6.76	5.24	3.12	4.93	4.86	5.10
Miscellaneous Expenses	1.48	0.78	0.38	16.68	9.64	1.20
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	162.98	78.72	57.59	141.89	143.65	132.57
Operating Profit	19.12	11.94	8.83	0.67	15.11	22.62
Interest	6.42	4.52	3.71	5.15	5.04	8.71
Gross Profit	12.70	7.42	5.12	-4.48	10.07	13.91
Depreciation	2.95	6.11	4.29	3.99	2.37	2.21
Profit Before Tax	9.75	1.31	0.83	-8.47	7.70	11.70
Tax	0.63	0.13	-0.11	0.00	2.38	3.94
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	0.67	-0.45	0.15	-0.26	0.60	-0.17
Reported Net Profit	8.45	1.63	0.79	-8.20	4.71	7.93
Extraordinary Items	0.00	0.35	0.04	-15.94	-4.87	0.01
Adjusted Net Profit	8.45	1.28	0.75	7.74	9.58	7.92
Adjustment below Net Profit	0.00	0.00	0.00	0.00	0.00	0.00
P & L Balance brought forward	23.78	22.15	21.36	29.56	24.85	16.92
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
P & L Balance carried down	32.22	23.78	22.15	21.36	29.56	24.85
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	4.48	0.86	0.42	-4.35	2.50	6.00
Earnings Per Share(Adj)-Unit Curr	4.48	0.86	0.42	-4.35	2.50	6.00
Book Value-Unit Curr	59.32	54.84	53.98	53.56	57.91	51.73
Book Value(Adj)-Unit Curr	59.32	54.84	53.98	53.56	57.91	51.73

Particulars

Mar 2023
(₹)

Mar 2022
(₹)

Mar 2021
(₹)

Mar 2020
(₹)

Mar 2019
(₹)

Mar 2018
(₹)

INCOME :

Sales Turnover

181.17

89.24

65.87

141.31

157.09

154.17

Excise Duty

0.00

Net Sales

181.17

89.24

65.87

141.31

157.09

154.17

Other Income

0.93

1.42

0.55

1.26

1.67

1.01

Stock Adjustments

0.00

Total Income

182.10

90.66

66.42

142.57

158.76

155.18

EXPENDITURE :

Raw Materials

128.09

54.91

31.26

72.43

92.82

97.85

Power & Fuel Cost

0.11

0.09

0.04

0.12

0.15

0.14

Employee Cost

17.88

11.82

4.90

9.44

13.08

12.08

Other Manufacturing Expenses

8.67

5.89

17.89

38.29

23.10

16.21

Selling & Administrative Expenses

6.76

5.24

3.12

4.93

4.86

5.10

Miscellaneous Expenses

1.48

0.78

0.38

16.68

9.64

1.20

Less : Pre-operative Expenses Capitalised

0.00

Total Expenditure

162.98

78.72

57.59

141.89

143.65

132.57

Operating Profit

19.12

11.94

8.83

0.67

15.11

22.62

Interest

6.42

4.52

3.71

5.15

5.04

8.71

Gross Profit

12.70

7.42

5.12

-4.48

10.07

13.91

Depreciation

2.95

6.11

4.29

3.99

2.37

2.21

Profit Before Tax

9.75

1.31

0.83

-8.47

7.70

11.70

Tax

0.63

0.13

-0.11

0.00

2.38

3.94

Fringe Benefit tax

0.00

Deferred Tax

0.67

-0.45

0.15

-0.26

0.60

-0.17

Reported Net Profit

8.45

1.63

0.79

-8.20

4.71

7.93

Extraordinary Items

0.00

0.35

0.04

-15.94

-4.87

0.01

Adjusted Net Profit

8.45

1.28

0.75

7.74

9.58

7.92

Adjustment below Net Profit

0.00

P & L Balance brought forward

23.78

22.15

21.36

29.56

24.85

16.92

Statutory Appropriations

0.00

Appropriations

0.00

P & L Balance carried down

32.22

23.78

22.15

21.36

29.56

24.85

Dividend

0.00

Preference Dividend

0.00

Equity Dividend %

0.00

Dividend Per Share(Rs)

0.00

Earnings Per Share-Unit Curr

4.48

0.86

0.42

-4.35

2.50

6.00

Earnings Per Share(Adj)-Unit Curr

4.48

0.86

0.42

-4.35

2.50

6.00

Book Value-Unit Curr

59.32

54.84

53.98

53.56

57.91

51.73

Book Value(Adj)-Unit Curr

59.32

54.84

53.98

53.56

57.91

51.73

Market & News