Online stock broking firm - Online Share Trading - Trivandrum - Kerala - India

Particulars	Mar 2022 (₹)	Mar 2021 (₹)	Mar 2020 (₹)	Mar 2019 (₹)	Mar 2018 (₹)	Mar 2017 (₹)
INCOME :
Sales Turnover	3102.34	3900.52	3427.33	3463.15	2912.31	2115.35
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	3102.34	3900.52	3427.33	3463.15	2912.31	2115.35
Other Income	3.49	7.53	5.17	7.91	6.42	30.58
Stock Adjustments	-6.14	130.57	189.34	62.86	-33.42	55.43
Total Income	3099.69	4038.62	3621.84	3533.92	2885.31	2201.36
EXPENDITURE :
Raw Materials	0.00	0.00	0.00	0.00	924.86	679.37
Power & Fuel Cost	4.48	3.25	2.50	2.33	1.35	1.90
Employee Cost	130.37	143.91	142.61	119.71	95.50	53.27
Other Manufacturing Expenses	3232.65	3318.24	2919.95	2769.80	1264.16	983.93
Selling & Administrative Expenses	64.36	72.41	65.13	55.25	77.27	118.13
Miscellaneous Expenses	182.76	44.37	505.32	33.95	28.60	26.15
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	3614.62	3582.18	3635.51	2981.04	2391.75	1862.75
Operating Profit	-514.94	456.44	-13.66	552.89	493.57	338.61
Interest	337.67	320.72	285.64	251.28	256.35	201.38
Gross Profit	-852.61	135.72	-299.30	301.61	237.22	137.23
Depreciation	76.27	84.50	90.92	65.91	54.67	43.16
Profit Before Tax	-928.88	51.22	-390.22	235.70	182.55	94.07
Tax	0.00	0.00	0.00	27.72	12.24	22.98
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-2.59	-5.36	-5.65	-2.79	-17.79	0.67
Reported Net Profit	-926.29	56.58	-384.57	210.77	188.09	70.43
Extraordinary Items	-140.51	0.00	-445.34	0.00	0.00	-8.82
Adjusted Net Profit	-785.78	56.58	60.77	210.77	188.09	79.25
Adjustment below Net Profit	0.00	0.00	0.00	0.00	0.00	0.00
P & L Balance brought forward	464.27	407.69	792.26	581.49	393.40	331.51
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	0.00	0.00	0.00	8.53
P & L Balance carried down	-462.02	464.27	407.69	792.26	581.49	393.40
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	-49.48	3.02	-20.54	11.26	10.05	3.97
Earnings Per Share(Adj)-Unit Curr	-49.48	3.02	-20.54	11.26	10.05	3.84
Book Value-Unit Curr	4.06	53.44	50.34	71.03	59.99	41.81
Book Value(Adj)-Unit Curr	4.06	53.44	50.34	71.03	59.99	40.41

Particulars

Mar 2022
(₹)

Mar 2021
(₹)

Mar 2020
(₹)

Mar 2019
(₹)

Mar 2018
(₹)

Mar 2017
(₹)

INCOME :

Sales Turnover

3102.34

3900.52

3427.33

3463.15

2912.31

2115.35

Excise Duty

0.00

Net Sales

3102.34

3900.52

3427.33

3463.15

2912.31

2115.35

Other Income

3.49

7.53

5.17

7.91

6.42

30.58

Stock Adjustments

-6.14

130.57

189.34

62.86

-33.42

55.43

Total Income

3099.69

4038.62

3621.84

3533.92

2885.31

2201.36

EXPENDITURE :

Raw Materials

0.00

924.86

679.37

Power & Fuel Cost

4.48

3.25

2.50

2.33

1.35

1.90

Employee Cost

130.37

143.91

142.61

119.71

95.50

53.27

Other Manufacturing Expenses

3232.65

3318.24

2919.95

2769.80

1264.16

983.93

Selling & Administrative Expenses

64.36

72.41

65.13

55.25

77.27

118.13

Miscellaneous Expenses

182.76

44.37

505.32

33.95

28.60

26.15

Less : Pre-operative Expenses Capitalised

0.00

Total Expenditure

3614.62

3582.18

3635.51

2981.04

2391.75

1862.75

Operating Profit

-514.94

456.44

-13.66

552.89

493.57

338.61

Interest

337.67

320.72

285.64

251.28

256.35

201.38

Gross Profit

-852.61

135.72

-299.30

301.61

237.22

137.23

Depreciation

76.27

84.50

90.92

65.91

54.67

43.16

Profit Before Tax

-928.88

51.22

-390.22

235.70

182.55

94.07

Tax

0.00

27.72

12.24

22.98

Fringe Benefit tax

0.00

Deferred Tax

-2.59

-5.36

-5.65

-2.79

-17.79

0.67

Reported Net Profit

-926.29

56.58

-384.57

210.77

188.09

70.43

Extraordinary Items

-140.51

0.00

-445.34

0.00

-8.82

Adjusted Net Profit

-785.78

56.58

60.77

210.77

188.09

79.25

Adjustment below Net Profit

0.00

P & L Balance brought forward

464.27

407.69

792.26

581.49

393.40

331.51

Statutory Appropriations

0.00

Appropriations

0.00

8.53

P & L Balance carried down

-462.02

464.27

407.69

792.26

581.49

393.40

Dividend

0.00

Preference Dividend

0.00

Equity Dividend %

0.00

Dividend Per Share(Rs)

0.00

Earnings Per Share-Unit Curr

-49.48

3.02

-20.54

11.26

10.05

3.97

Earnings Per Share(Adj)-Unit Curr

-49.48

3.02

-20.54

11.26

10.05

3.84

Book Value-Unit Curr

4.06

53.44

50.34

71.03

59.99

41.81

Book Value(Adj)-Unit Curr

4.06

53.44

50.34

71.03

59.99

40.41

Market & News