Online stock broking firm - Online Share Trading - Trivandrum - Kerala - India

Particulars	Mar 2023 (₹)	Mar 2022 (₹)	Mar 2021 (₹)	Mar 2020 (₹)	Mar 2019 (₹)	Mar 2018 (₹)
INCOME :
Sales Turnover	58.63	79.12	73.13	52.32	98.58	82.76
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	58.63	79.12	73.13	52.32	98.58	82.76
Other Income	108.41	53.44	1.19	19.62	5.41	0.58
Stock Adjustments	2.51	-0.78	-27.17	-1.72	-2.84	5.47
Total Income	169.55	131.78	47.15	70.22	101.15	88.81
EXPENDITURE :
Raw Materials	4.42	12.93	5.56	5.70	51.79	42.40
Power & Fuel Cost	1.73	2.29	1.82	2.25	1.62	1.51
Employee Cost	15.11	15.02	10.02	11.18	9.41	9.22
Other Manufacturing Expenses	22.77	30.66	20.90	16.60	7.85	10.50
Selling & Administrative Expenses	6.97	7.48	5.36	6.27	5.68	3.05
Miscellaneous Expenses	0.14	1.96	1.46	39.80	110.53	124.51
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	51.14	70.33	45.12	81.81	186.88	191.19
Operating Profit	118.41	61.46	2.03	-11.59	-85.74	-102.38
Interest	78.57	57.70	74.22	76.08	72.40	63.76
Gross Profit	39.84	3.76	-72.19	-87.67	-158.14	-166.14
Depreciation	28.12	28.08	26.87	27.16	26.97	26.96
Profit Before Tax	11.72	-24.32	-99.06	-114.83	-185.11	-193.10
Tax	0.00	0.27	0.00	0.00	0.00	0.00
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	0.00	0.00	0.00	0.00	-9.07	-9.74
Reported Net Profit	11.72	-24.59	-99.06	-114.83	-176.03	-183.37
Extraordinary Items	108.14	51.40	0.00	-22.71	-105.62	-123.96
Adjusted Net Profit	-96.42	-75.99	-99.06	-92.12	-70.41	-59.41
Adjustment below Net Profit	-1.58	-23.12	0.00	0.00	0.00	0.00
P & L Balance brought forward	-947.44	-899.73	-800.67	-685.84	-509.81	-326.44
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
P & L Balance carried down	-937.30	-947.44	-899.73	-800.67	-685.84	-509.81
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	1.01	-2.12	-85.30	-98.88	-151.59	0.00
Earnings Per Share(Adj)-Unit Curr	1.01	-2.12	-8.53	-9.85	-15.17	0.00
Book Value-Unit Curr	-29.98	-30.85	-287.33	-202.07	-103.08	-426.65
Book Value(Adj)-Unit Curr	-29.98	-30.85	-28.73	-20.13	-10.31	-42.67

Particulars

Mar 2023
(₹)

Mar 2022
(₹)

Mar 2021
(₹)

Mar 2020
(₹)

Mar 2019
(₹)

Mar 2018
(₹)

INCOME :

Sales Turnover

58.63

79.12

73.13

52.32

98.58

82.76

Excise Duty

0.00

Net Sales

58.63

79.12

73.13

52.32

98.58

82.76

Other Income

108.41

53.44

1.19

19.62

5.41

0.58

Stock Adjustments

2.51

-0.78

-27.17

-1.72

-2.84

5.47

Total Income

169.55

131.78

47.15

70.22

101.15

88.81

EXPENDITURE :

Raw Materials

4.42

12.93

5.56

5.70

51.79

42.40

Power & Fuel Cost

1.73

2.29

1.82

2.25

1.62

1.51

Employee Cost

15.11

15.02

10.02

11.18

9.41

9.22

Other Manufacturing Expenses

22.77

30.66

20.90

16.60

7.85

10.50

Selling & Administrative Expenses

6.97

7.48

5.36

6.27

5.68

3.05

Miscellaneous Expenses

0.14

1.96

1.46

39.80

110.53

124.51

Less : Pre-operative Expenses Capitalised

0.00

Total Expenditure

51.14

70.33

45.12

81.81

186.88

191.19

Operating Profit

118.41

61.46

2.03

-11.59

-85.74

-102.38

Interest

78.57

57.70

74.22

76.08

72.40

63.76

Gross Profit

39.84

3.76

-72.19

-87.67

-158.14

-166.14

Depreciation

28.12

28.08

26.87

27.16

26.97

26.96

Profit Before Tax

11.72

-24.32

-99.06

-114.83

-185.11

-193.10

Tax

0.00

0.27

0.00

Fringe Benefit tax

0.00

Deferred Tax

0.00

-9.07

-9.74

Reported Net Profit

11.72

-24.59

-99.06

-114.83

-176.03

-183.37

Extraordinary Items

108.14

51.40

0.00

-22.71

-105.62

-123.96

Adjusted Net Profit

-96.42

-75.99

-99.06

-92.12

-70.41

-59.41

Adjustment below Net Profit

-1.58

-23.12

0.00

P & L Balance brought forward

-947.44

-899.73

-800.67

-685.84

-509.81

-326.44

Statutory Appropriations

0.00

Appropriations

0.00

P & L Balance carried down

-937.30

-947.44

-899.73

-800.67

-685.84

-509.81

Dividend

0.00

Preference Dividend

0.00

Equity Dividend %

0.00

Dividend Per Share(Rs)

0.00

Earnings Per Share-Unit Curr

1.01

-2.12

-85.30

-98.88

-151.59

0.00

Earnings Per Share(Adj)-Unit Curr

1.01

-2.12

-8.53

-9.85

-15.17

0.00

Book Value-Unit Curr

-29.98

-30.85

-287.33

-202.07

-103.08

-426.65

Book Value(Adj)-Unit Curr

-29.98

-30.85

-28.73

-20.13

-10.31

-42.67

Market & News