Online stock broking firm - Online Share Trading - Trivandrum - Kerala - India

Particulars	Mar 2023 (₹)	Mar 2022 (₹)	Mar 2021 (₹)	Mar 2020 (₹)	Mar 2019 (₹)	Mar 2018 (₹)
INCOME :
Sales Turnover	201.17	119.27	72.84	71.45	97.75	74.31
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	201.17	119.27	72.84	71.45	97.75	74.31
Other Income	6.17	3.92	3.41	2.09	1.91	1.63
Stock Adjustments	-0.38	-1.09	1.06	0.31	-0.13	0.19
Total Income	206.96	122.10	77.31	73.85	99.53	76.13
EXPENDITURE :
Raw Materials	188.05	104.13	64.67	65.64	90.04	67.84
Power & Fuel Cost	0.05	0.05	0.05	0.05	0.05	0.04
Employee Cost	1.36	1.13	1.22	1.38	1.32	0.89
Other Manufacturing Expenses	0.37	0.69	0.14	0.13	0.14	0.17
Selling & Administrative Expenses	4.78	3.89	2.67	2.28	2.88	3.02
Miscellaneous Expenses	1.93	0.53	1.65	1.01	0.65	0.11
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	196.55	110.42	70.40	70.49	95.08	72.06
Operating Profit	10.42	11.68	6.91	3.36	4.45	4.06
Interest	0.78	0.84	0.75	0.53	0.56	0.32
Gross Profit	9.64	10.84	6.16	2.83	3.89	3.74
Depreciation	0.28	0.26	0.25	0.24	0.27	0.25
Profit Before Tax	9.36	10.58	5.91	2.59	3.62	3.49
Tax	2.69	3.23	1.86	0.64	0.97	1.10
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	0.02	0.01	0.01	0.02	0.02	0.04
Reported Net Profit	6.65	7.33	4.05	1.94	2.63	2.34
Extraordinary Items	-0.01	-0.05	-0.01	0.10	0.46	0.01
Adjusted Net Profit	6.66	7.38	4.06	1.84	2.17	2.33
Adjustment below Net Profit	0.00	0.00	0.00	0.00	-0.04	0.00
P & L Balance brought forward	24.83	17.50	13.45	11.52	8.92	6.58
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	0.39	0.00	0.00	0.00	0.00	0.00
P & L Balance carried down	31.10	24.83	17.50	13.45	11.52	8.92
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	12.50	10.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	1.25	1.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	17.06	18.80	10.39	4.97	6.74	6.00
Earnings Per Share(Adj)-Unit Curr	17.06	18.80	10.39	4.97	6.74	6.00
Book Value-Unit Curr	90.60	74.54	55.74	45.37	40.40	33.75
Book Value(Adj)-Unit Curr	90.60	74.54	55.74	45.37	40.40	33.75

Particulars

Mar 2023
(₹)

Mar 2022
(₹)

Mar 2021
(₹)

Mar 2020
(₹)

Mar 2019
(₹)

Mar 2018
(₹)

INCOME :

Sales Turnover

201.17

119.27

72.84

71.45

97.75

74.31

Excise Duty

0.00

Net Sales

201.17

119.27

72.84

71.45

97.75

74.31

Other Income

6.17

3.92

3.41

2.09

1.91

1.63

Stock Adjustments

-0.38

-1.09

1.06

0.31

-0.13

0.19

Total Income

206.96

122.10

77.31

73.85

99.53

76.13

EXPENDITURE :

Raw Materials

188.05

104.13

64.67

65.64

90.04

67.84

Power & Fuel Cost

0.05

0.04

Employee Cost

1.36

1.13

1.22

1.38

1.32

0.89

Other Manufacturing Expenses

0.37

0.69

0.14

0.13

0.14

0.17

Selling & Administrative Expenses

4.78

3.89

2.67

2.28

2.88

3.02

Miscellaneous Expenses

1.93

0.53

1.65

1.01

0.65

0.11

Less : Pre-operative Expenses Capitalised

0.00

Total Expenditure

196.55

110.42

70.40

70.49

95.08

72.06

Operating Profit

10.42

11.68

6.91

3.36

4.45

4.06

Interest

0.78

0.84

0.75

0.53

0.56

0.32

Gross Profit

9.64

10.84

6.16

2.83

3.89

3.74

Depreciation

0.28

0.26

0.25

0.24

0.27

0.25

Profit Before Tax

9.36

10.58

5.91

2.59

3.62

3.49

Tax

2.69

3.23

1.86

0.64

0.97

1.10

Fringe Benefit tax

0.00

Deferred Tax

0.02

0.01

0.02

0.04

Reported Net Profit

6.65

7.33

4.05

1.94

2.63

2.34

Extraordinary Items

-0.01

-0.05

-0.01

0.10

0.46

0.01

Adjusted Net Profit

6.66

7.38

4.06

1.84

2.17

2.33

Adjustment below Net Profit

0.00

-0.04

0.00

P & L Balance brought forward

24.83

17.50

13.45

11.52

8.92

6.58

Statutory Appropriations

0.00

Appropriations

0.39

0.00

P & L Balance carried down

31.10

24.83

17.50

13.45

11.52

8.92

Dividend

0.00

Preference Dividend

0.00

Equity Dividend %

12.50

10.00

0.00

Dividend Per Share(Rs)

1.25

1.00

0.00

Earnings Per Share-Unit Curr

17.06

18.80

10.39

4.97

6.74

6.00

Earnings Per Share(Adj)-Unit Curr

17.06

18.80

10.39

4.97

6.74

6.00

Book Value-Unit Curr

90.60

74.54

55.74

45.37

40.40

33.75

Book Value(Adj)-Unit Curr

90.60

74.54

55.74

45.37

40.40

33.75

Market & News