Online stock broking firm - Online Share Trading - Trivandrum - Kerala - India

Particulars	Mar 2023 (₹)	Mar 2022 (₹)	Mar 2021 (₹)	Mar 2020 (₹)	Mar 2019 (₹)	Mar 2018 (₹)
INCOME :
Sales Turnover	86.20	231.08	63.90	99.86	261.05	174.23
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.07
Net Sales	86.20	231.08	63.90	99.86	261.05	174.16
Other Income	14.76	4.80	0.15	2.68	5.82	1.83
Stock Adjustments	0.00	0.00	0.00	11.00	-5.77	4.38
Total Income	100.96	235.88	64.05	113.54	261.10	180.37
EXPENDITURE :
Raw Materials	61.65	172.21	39.35	69.98	199.11	146.27
Power & Fuel Cost	0.03	0.02	0.21	0.17	0.12	0.11
Employee Cost	9.01	9.19	7.55	9.16	6.26	3.63
Other Manufacturing Expenses	0.31	0.39	0.18	0.36	0.16	0.16
Selling & Administrative Expenses	4.22	5.14	2.69	4.39	2.31	3.97
Miscellaneous Expenses	15.64	1.77	2.37	18.15	35.23	5.25
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	90.85	188.72	52.34	102.21	243.19	159.40
Operating Profit	10.12	47.16	11.72	11.33	17.91	20.95
Interest	9.53	6.25	4.03	2.33	2.60	0.77
Gross Profit	0.59	40.91	7.69	9.00	15.31	20.18
Depreciation	0.42	0.43	0.38	0.29	0.27	0.23
Profit Before Tax	0.17	40.48	7.31	8.71	15.04	19.95
Tax	-1.85	12.93	2.72	1.73	15.03	7.35
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-0.51	0.13	-0.04	0.44	-1.05	-0.02
Reported Net Profit	2.52	27.42	4.63	6.53	1.06	12.62
Extraordinary Items	-0.19	0.00	0.00	-14.29	-0.02	0.13
Adjusted Net Profit	2.71	27.42	4.63	20.82	1.08	12.49
Adjustment below Net Profit	0.00	0.00	0.00	0.00	0.00	0.00
P & L Balance brought forward	37.53	10.11	5.48	-1.03	-2.09	-14.72
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
P & L Balance carried down	40.06	37.53	10.11	5.49	-1.03	-2.09
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	0.23	2.45	0.38	0.54	0.09	1.05
Earnings Per Share(Adj)-Unit Curr	0.23	2.45	0.38	0.54	0.09	1.05
Book Value-Unit Curr	23.70	23.47	19.43	19.04	18.51	17.89
Book Value(Adj)-Unit Curr	23.70	23.47	19.43	19.04	18.51	17.89

Particulars

Mar 2023
(₹)

Mar 2022
(₹)

Mar 2021
(₹)

Mar 2020
(₹)

Mar 2019
(₹)

Mar 2018
(₹)

INCOME :

Sales Turnover

86.20

231.08

63.90

99.86

261.05

174.23

Excise Duty

0.00

0.07

Net Sales

86.20

231.08

63.90

99.86

261.05

174.16

Other Income

14.76

4.80

0.15

2.68

5.82

1.83

Stock Adjustments

0.00

11.00

-5.77

4.38

Total Income

100.96

235.88

64.05

113.54

261.10

180.37

EXPENDITURE :

Raw Materials

61.65

172.21

39.35

69.98

199.11

146.27

Power & Fuel Cost

0.03

0.02

0.21

0.17

0.12

0.11

Employee Cost

9.01

9.19

7.55

9.16

6.26

3.63

Other Manufacturing Expenses

0.31

0.39

0.18

0.36

0.16

Selling & Administrative Expenses

4.22

5.14

2.69

4.39

2.31

3.97

Miscellaneous Expenses

15.64

1.77

2.37

18.15

35.23

5.25

Less : Pre-operative Expenses Capitalised

0.00

Total Expenditure

90.85

188.72

52.34

102.21

243.19

159.40

Operating Profit

10.12

47.16

11.72

11.33

17.91

20.95

Interest

9.53

6.25

4.03

2.33

2.60

0.77

Gross Profit

0.59

40.91

7.69

9.00

15.31

20.18

Depreciation

0.42

0.43

0.38

0.29

0.27

0.23

Profit Before Tax

0.17

40.48

7.31

8.71

15.04

19.95

Tax

-1.85

12.93

2.72

1.73

15.03

7.35

Fringe Benefit tax

0.00

Deferred Tax

-0.51

0.13

-0.04

0.44

-1.05

-0.02

Reported Net Profit

2.52

27.42

4.63

6.53

1.06

12.62

Extraordinary Items

-0.19

0.00

-14.29

-0.02

0.13

Adjusted Net Profit

2.71

27.42

4.63

20.82

1.08

12.49

Adjustment below Net Profit

0.00

P & L Balance brought forward

37.53

10.11

5.48

-1.03

-2.09

-14.72

Statutory Appropriations

0.00

Appropriations

0.00

P & L Balance carried down

40.06

37.53

10.11

5.49

-1.03

-2.09

Dividend

0.00

Preference Dividend

0.00

Equity Dividend %

0.00

Dividend Per Share(Rs)

0.00

Earnings Per Share-Unit Curr

0.23

2.45

0.38

0.54

0.09

1.05

Earnings Per Share(Adj)-Unit Curr

0.23

2.45

0.38

0.54

0.09

1.05

Book Value-Unit Curr

23.70

23.47

19.43

19.04

18.51

17.89

Book Value(Adj)-Unit Curr

23.70

23.47

19.43

19.04

18.51

17.89

Market & News