Online stock broking firm - Online Share Trading - Trivandrum - Kerala - India

Particulars	Mar 2023 (₹)	Mar 2022 (₹)	Mar 2021 (₹)	Mar 2020 (₹)	Mar 2019 (₹)	Mar 2018 (₹)
INCOME :
Sales Turnover	928.62	863.77	673.75	661.46	651.35	605.96
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	928.62	863.77	673.75	661.46	651.35	605.96
Other Income	21.15	39.76	58.60	19.51	11.01	44.67
Stock Adjustments	0.00	0.00	0.00	0.00	0.00	0.00
Total Income	949.77	903.53	732.35	680.97	662.36	650.63
EXPENDITURE :
Raw Materials	0.00	0.00	0.00	0.00	0.00	0.00
Power & Fuel Cost	9.46	7.14	5.76	7.66	7.91	6.74
Employee Cost	294.88	270.30	217.06	209.72	229.00	188.02
Other Manufacturing Expenses	170.89	150.38	140.28	143.65	11.30	9.46
Selling & Administrative Expenses	41.02	40.92	32.60	35.43	57.05	52.71
Miscellaneous Expenses	7.11	4.92	10.20	5.24	154.05	139.42
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	523.36	473.67	405.90	401.71	459.31	396.36
Operating Profit	426.41	429.86	326.45	279.26	203.04	254.27
Interest	6.67	6.62	7.06	8.05	0.28	0.28
Gross Profit	419.74	423.24	319.39	271.21	202.76	253.99
Depreciation	54.20	47.40	39.39	45.94	26.51	21.39
Profit Before Tax	365.54	375.84	280.00	225.27	176.25	232.60
Tax	89.48	87.01	63.10	58.26	67.16	74.86
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	1.53	-0.59	-2.06	2.94	-3.04	-2.25
Reported Net Profit	274.54	289.41	218.97	164.07	112.13	160.00
Extraordinary Items	9.95	9.19	11.39	7.74	6.32	3.69
Adjusted Net Profit	264.59	280.22	207.58	156.33	105.81	156.31
Adjustment below Net Profit	0.00	0.00	0.00	0.00	0.00	0.00
P & L Balance brought forward	404.77	303.94	334.25	240.33	260.28	209.54
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	184.83	188.58	249.28	70.16	132.08	109.25
P & L Balance carried down	494.48	404.77	303.94	334.25	240.33	260.28
Dividend	0.00	0.00	0.00	70.16	132.08	109.25
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	377.50	387.50	629.40	121.80	270.89	224.10
Dividend Per Share(Rs)	37.75	38.75	62.94	12.18	27.09	22.41
Earnings Per Share-Unit Curr	56.04	59.18	44.88	33.65	23.00	32.81
Earnings Per Share(Adj)-Unit Curr	56.04	59.18	44.88	33.65	23.00	32.81
Book Value-Unit Curr	137.90	117.27	93.97	99.56	80.43	84.65
Book Value(Adj)-Unit Curr	137.90	117.27	93.97	99.56	80.43	84.65

Particulars

Mar 2023
(₹)

Mar 2022
(₹)

Mar 2021
(₹)

Mar 2020
(₹)

Mar 2019
(₹)

Mar 2018
(₹)

INCOME :

Sales Turnover

928.62

863.77

673.75

661.46

651.35

605.96

Excise Duty

0.00

Net Sales

928.62

863.77

673.75

661.46

651.35

605.96

Other Income

21.15

39.76

58.60

19.51

11.01

44.67

Stock Adjustments

0.00

Total Income

949.77

903.53

732.35

680.97

662.36

650.63

EXPENDITURE :

Raw Materials

0.00

Power & Fuel Cost

9.46

7.14

5.76

7.66

7.91

6.74

Employee Cost

294.88

270.30

217.06

209.72

229.00

188.02

Other Manufacturing Expenses

170.89

150.38

140.28

143.65

11.30

9.46

Selling & Administrative Expenses

41.02

40.92

32.60

35.43

57.05

52.71

Miscellaneous Expenses

7.11

4.92

10.20

5.24

154.05

139.42

Less : Pre-operative Expenses Capitalised

0.00

Total Expenditure

523.36

473.67

405.90

401.71

459.31

396.36

Operating Profit

426.41

429.86

326.45

279.26

203.04

254.27

Interest

6.67

6.62

7.06

8.05

0.28

Gross Profit

419.74

423.24

319.39

271.21

202.76

253.99

Depreciation

54.20

47.40

39.39

45.94

26.51

21.39

Profit Before Tax

365.54

375.84

280.00

225.27

176.25

232.60

Tax

89.48

87.01

63.10

58.26

67.16

74.86

Fringe Benefit tax

0.00

Deferred Tax

1.53

-0.59

-2.06

2.94

-3.04

-2.25

Reported Net Profit

274.54

289.41

218.97

164.07

112.13

160.00

Extraordinary Items

9.95

9.19

11.39

7.74

6.32

3.69

Adjusted Net Profit

264.59

280.22

207.58

156.33

105.81

156.31

Adjustment below Net Profit

0.00

P & L Balance brought forward

404.77

303.94

334.25

240.33

260.28

209.54

Statutory Appropriations

0.00

Appropriations

184.83

188.58

249.28

70.16

132.08

109.25

P & L Balance carried down

494.48

404.77

303.94

334.25

240.33

260.28

Dividend

0.00

70.16

132.08

109.25

Preference Dividend

0.00

Equity Dividend %

377.50

387.50

629.40

121.80

270.89

224.10

Dividend Per Share(Rs)

37.75

38.75

62.94

12.18

27.09

22.41

Earnings Per Share-Unit Curr

56.04

59.18

44.88

33.65

23.00

32.81

Earnings Per Share(Adj)-Unit Curr

56.04

59.18

44.88

33.65

23.00

32.81

Book Value-Unit Curr

137.90

117.27

93.97

99.56

80.43

84.65

Book Value(Adj)-Unit Curr

137.90

117.27

93.97

99.56

80.43

84.65

Market & News