Online stock broking firm - Online Share Trading - Trivandrum - Kerala - India

Particulars	Mar 2023 (₹)	Mar 2022 (₹)	Mar 2021 (₹)	Mar 2020 (₹)	Mar 2019 (₹)	Mar 2018 (₹)
INCOME :
Sales Turnover	55.54	76.97	77.27	69.69	55.03	56.90
Excise Duty	0.00	0.00	0.00	0.00	0.00	1.19
Net Sales	55.54	76.97	77.27	69.69	55.03	55.71
Other Income	0.11	0.95	0.96	0.41	2.88	0.24
Stock Adjustments	-2.01	2.93	3.34	3.29	1.14	1.47
Total Income	53.64	80.85	81.57	73.39	59.05	57.42
EXPENDITURE :
Raw Materials	39.48	53.59	52.56	50.13	40.57	41.54
Power & Fuel Cost	1.58	1.64	2.70	2.90	2.56	3.62
Employee Cost	10.65	10.88	12.04	11.16	10.04	9.65
Other Manufacturing Expenses	1.22	3.77	3.17	3.75	3.45	2.99
Selling & Administrative Expenses	4.74	6.39	6.57	5.88	4.86	5.69
Miscellaneous Expenses	1.67	1.75	2.63	3.08	3.05	2.61
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	59.34	78.02	79.67	76.90	64.53	66.11
Operating Profit	-5.70	2.82	1.91	-3.52	-5.49	-8.69
Interest	0.77	0.67	3.25	3.35	2.96	2.40
Gross Profit	-6.47	2.15	-1.34	-6.87	-8.45	-11.09
Depreciation	1.72	1.49	7.09	6.65	6.50	6.45
Profit Before Tax	-8.19	0.66	-8.43	-13.52	-14.95	-17.54
Tax	0.00	0.00	7.15	9.12	0.00	0.03
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	0.00	0.00	0.00	1.74	-0.14	-3.75
Reported Net Profit	-8.19	0.67	-15.59	-24.38	-14.81	-13.81
Extraordinary Items	0.00	0.26	-0.06	-1.18	0.17	0.00
Adjusted Net Profit	-8.19	0.41	-15.53	-23.20	-14.98	-13.81
Adjustment below Net Profit	0.00	0.00	-18.73	-0.05	0.00	0.11
P & L Balance brought forward	-28.12	-28.79	5.53	29.96	44.76	58.57
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
P & L Balance carried down	-36.31	-28.12	-28.79	5.53	29.96	44.87
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	-3.32	0.27	-6.31	-9.87	0.00	0.00
Earnings Per Share(Adj)-Unit Curr	-3.29	0.27	-6.25	-9.77	0.00	0.00
Book Value-Unit Curr	22.98	26.31	25.99	39.84	64.96	70.72
Book Value(Adj)-Unit Curr	22.76	26.06	25.74	39.45	53.64	58.40

Particulars

Mar 2023
(₹)

Mar 2022
(₹)

Mar 2021
(₹)

Mar 2020
(₹)

Mar 2019
(₹)

Mar 2018
(₹)

INCOME :

Sales Turnover

55.54

76.97

77.27

69.69

55.03

56.90

Excise Duty

0.00

1.19

Net Sales

55.54

76.97

77.27

69.69

55.03

55.71

Other Income

0.11

0.95

0.96

0.41

2.88

0.24

Stock Adjustments

-2.01

2.93

3.34

3.29

1.14

1.47

Total Income

53.64

80.85

81.57

73.39

59.05

57.42

EXPENDITURE :

Raw Materials

39.48

53.59

52.56

50.13

40.57

41.54

Power & Fuel Cost

1.58

1.64

2.70

2.90

2.56

3.62

Employee Cost

10.65

10.88

12.04

11.16

10.04

9.65

Other Manufacturing Expenses

1.22

3.77

3.17

3.75

3.45

2.99

Selling & Administrative Expenses

4.74

6.39

6.57

5.88

4.86

5.69

Miscellaneous Expenses

1.67

1.75

2.63

3.08

3.05

2.61

Less : Pre-operative Expenses Capitalised

0.00

Total Expenditure

59.34

78.02

79.67

76.90

64.53

66.11

Operating Profit

-5.70

2.82

1.91

-3.52

-5.49

-8.69

Interest

0.77

0.67

3.25

3.35

2.96

2.40

Gross Profit

-6.47

2.15

-1.34

-6.87

-8.45

-11.09

Depreciation

1.72

1.49

7.09

6.65

6.50

6.45

Profit Before Tax

-8.19

0.66

-8.43

-13.52

-14.95

-17.54

Tax

0.00

7.15

9.12

0.00

0.03

Fringe Benefit tax

0.00

Deferred Tax

0.00

1.74

-0.14

-3.75

Reported Net Profit

-8.19

0.67

-15.59

-24.38

-14.81

-13.81

Extraordinary Items

0.00

0.26

-0.06

-1.18

0.17

0.00

Adjusted Net Profit

-8.19

0.41

-15.53

-23.20

-14.98

-13.81

Adjustment below Net Profit

0.00

-18.73

-0.05

0.00

0.11

P & L Balance brought forward

-28.12

-28.79

5.53

29.96

44.76

58.57

Statutory Appropriations

0.00

Appropriations

0.00

P & L Balance carried down

-36.31

-28.12

-28.79

5.53

29.96

44.87

Dividend

0.00

Preference Dividend

0.00

Equity Dividend %

0.00

Dividend Per Share(Rs)

0.00

Earnings Per Share-Unit Curr

-3.32

0.27

-6.31

-9.87

0.00

Earnings Per Share(Adj)-Unit Curr

-3.29

0.27

-6.25

-9.77

0.00

Book Value-Unit Curr

22.98

26.31

25.99

39.84

64.96

70.72

Book Value(Adj)-Unit Curr

22.76

26.06

25.74

39.45

53.64

58.40

Market & News