Online stock broking firm - Online Share Trading - Trivandrum - Kerala - India

Particulars	Mar 2023 (₹)	Mar 2022 (₹)	Mar 2021 (₹)	Mar 2020 (₹)	Mar 2019 (₹)	Mar 2018 (₹)
INCOME :
Sales Turnover	146.81	74.36	29.36	40.77	0.36	45.92
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	146.81	74.36	29.36	40.77	0.36	45.92
Other Income	7.60	10.23	42.03	42.27	42.16	15.25
Stock Adjustments	-14.45	-6.89	-3.28	-1.23	0.00	-0.45
Total Income	139.96	77.70	68.11	81.81	42.52	60.72
EXPENDITURE :
Raw Materials	0.00	0.00	0.00	0.00	0.00	0.00
Power & Fuel Cost	0.14	0.17	1.68	0.11	1.57	0.07
Employee Cost	4.53	1.94	1.78	1.78	1.74	1.78
Other Manufacturing Expenses	8.79	0.15	0.13	0.23	0.17	0.18
Selling & Administrative Expenses	15.27	5.32	2.81	3.14	1.04	1.65
Miscellaneous Expenses	0.86	0.94	0.49	0.29	0.11	0.62
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	29.59	8.52	6.90	5.55	4.64	4.31
Operating Profit	110.38	69.18	61.22	76.26	37.88	56.41
Interest	7.54	15.71	28.40	38.42	46.39	22.68
Gross Profit	102.84	53.47	32.82	37.84	-8.51	33.73
Depreciation	4.28	0.30	0.25	0.19	0.19	0.20
Profit Before Tax	98.56	53.17	32.57	37.65	-8.70	33.53
Tax	41.09	19.72	14.49	55.25	5.60	13.30
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-1.92	-0.02	-2.20	0.21	0.74	13.69
Reported Net Profit	59.38	33.47	20.28	-17.81	-15.04	6.54
Extraordinary Items	0.00	0.00	0.00	0.00	0.01	-0.03
Adjusted Net Profit	59.38	33.47	20.28	-17.81	-15.05	6.57
Adjustment below Net Profit	14.45	6.95	3.25	1.20	0.00	0.00
P & L Balance brought forward	13.05	89.85	66.33	82.94	97.98	91.44
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	117.22	0.00	0.00	0.00	0.00
P & L Balance carried down	86.88	13.05	89.85	66.33	82.94	97.98
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	26.61	14.99	9.08	-7.98	0.00	2.93
Earnings Per Share(Adj)-Unit Curr	26.61	14.99	9.08	-7.98	0.00	2.93
Book Value-Unit Curr	180.34	147.25	129.13	118.56	125.99	122.68
Book Value(Adj)-Unit Curr	180.34	147.25	129.13	118.56	125.99	122.68

Particulars

Mar 2023
(₹)

Mar 2022
(₹)

Mar 2021
(₹)

Mar 2020
(₹)

Mar 2019
(₹)

Mar 2018
(₹)

INCOME :

Sales Turnover

146.81

74.36

29.36

40.77

0.36

45.92

Excise Duty

0.00

Net Sales

146.81

74.36

29.36

40.77

0.36

45.92

Other Income

7.60

10.23

42.03

42.27

42.16

15.25

Stock Adjustments

-14.45

-6.89

-3.28

-1.23

0.00

-0.45

Total Income

139.96

77.70

68.11

81.81

42.52

60.72

EXPENDITURE :

Raw Materials

0.00

Power & Fuel Cost

0.14

0.17

1.68

0.11

1.57

0.07

Employee Cost

4.53

1.94

1.78

1.74

1.78

Other Manufacturing Expenses

8.79

0.15

0.13

0.23

0.17

0.18

Selling & Administrative Expenses

15.27

5.32

2.81

3.14

1.04

1.65

Miscellaneous Expenses

0.86

0.94

0.49

0.29

0.11

0.62

Less : Pre-operative Expenses Capitalised

0.00

Total Expenditure

29.59

8.52

6.90

5.55

4.64

4.31

Operating Profit

110.38

69.18

61.22

76.26

37.88

56.41

Interest

7.54

15.71

28.40

38.42

46.39

22.68

Gross Profit

102.84

53.47

32.82

37.84

-8.51

33.73

Depreciation

4.28

0.30

0.25

0.19

0.20

Profit Before Tax

98.56

53.17

32.57

37.65

-8.70

33.53

Tax

41.09

19.72

14.49

55.25

5.60

13.30

Fringe Benefit tax

0.00

Deferred Tax

-1.92

-0.02

-2.20

0.21

0.74

13.69

Reported Net Profit

59.38

33.47

20.28

-17.81

-15.04

6.54

Extraordinary Items

0.00

0.01

-0.03

Adjusted Net Profit

59.38

33.47

20.28

-17.81

-15.05

6.57

Adjustment below Net Profit

14.45

6.95

3.25

1.20

0.00

P & L Balance brought forward

13.05

89.85

66.33

82.94

97.98

91.44

Statutory Appropriations

0.00

Appropriations

0.00

117.22

0.00

P & L Balance carried down

86.88

13.05

89.85

66.33

82.94

97.98

Dividend

0.00

Preference Dividend

0.00

Equity Dividend %

0.00

Dividend Per Share(Rs)

0.00

Earnings Per Share-Unit Curr

26.61

14.99

9.08

-7.98

0.00

2.93

Earnings Per Share(Adj)-Unit Curr

26.61

14.99

9.08

-7.98

0.00

2.93

Book Value-Unit Curr

180.34

147.25

129.13

118.56

125.99

122.68

Book Value(Adj)-Unit Curr

180.34

147.25

129.13

118.56

125.99

122.68

Market & News