Online stock broking firm - Online Share Trading - Trivandrum - Kerala - India

Particulars	Mar 2023 (₹)	Mar 2022 (₹)	Mar 2021 (₹)	Mar 2020 (₹)	Mar 2019 (₹)	Mar 2018 (₹)
INCOME :
Sales Turnover	46.05	62.25	61.87	32.01	47.23	40.92
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.50
Net Sales	46.05	62.25	61.87	32.01	47.23	40.42
Other Income	0.50	0.63	0.53	0.58	0.73	0.39
Stock Adjustments	11.37	-3.01	-8.90	7.13	-3.57	0.71
Total Income	57.92	59.87	53.50	39.72	44.39	41.52
EXPENDITURE :
Raw Materials	14.24	13.39	13.25	9.63	11.26	9.19
Power & Fuel Cost	0.43	0.40	0.37	0.38	0.38	0.36
Employee Cost	10.92	9.38	9.59	8.95	8.75	8.44
Other Manufacturing Expenses	20.16	21.52	16.54	12.64	12.89	13.95
Selling & Administrative Expenses	3.04	3.85	2.91	1.84	2.98	2.70
Miscellaneous Expenses	1.49	0.73	0.77	1.62	2.07	1.77
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	50.28	49.26	43.43	35.06	38.33	36.42
Operating Profit	7.64	10.61	10.07	4.66	6.05	5.11
Interest	1.41	2.21	2.16	2.30	2.75	2.95
Gross Profit	6.23	8.40	7.91	2.36	3.30	2.16
Depreciation	0.82	0.90	0.81	0.81	0.78	0.70
Profit Before Tax	5.41	7.50	7.10	1.55	2.52	1.46
Tax	0.85	1.61	2.34	0.37	0.54	0.53
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-0.11	0.66	0.69	0.34	0.36	-0.12
Reported Net Profit	4.67	5.23	4.06	0.84	1.63	1.05
Extraordinary Items	0.00	0.00	0.00	0.01	0.00	-0.01
Adjusted Net Profit	4.67	5.23	4.06	0.83	1.63	1.06
Adjustment below Net Profit	0.00	0.00	0.00	0.00	0.00	0.00
P & L Balance brought forward	9.92	4.68	0.60	-0.07	-1.82	-2.90
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	-0.04	-0.02	-0.02	0.16	-0.12	-0.03
P & L Balance carried down	14.63	9.92	4.68	0.60	-0.07	-1.82
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	21.30	23.82	18.49	3.81	7.42	4.80
Earnings Per Share(Adj)-Unit Curr	21.30	23.82	18.49	3.81	7.42	4.80
Book Value-Unit Curr	228.32	206.81	182.51	163.89	160.86	153.70
Book Value(Adj)-Unit Curr	228.32	206.81	182.51	163.89	160.86	153.70

Particulars

Mar 2023
(₹)

Mar 2022
(₹)

Mar 2021
(₹)

Mar 2020
(₹)

Mar 2019
(₹)

Mar 2018
(₹)

INCOME :

Sales Turnover

46.05

62.25

61.87

32.01

47.23

40.92

Excise Duty

0.00

0.50

Net Sales

46.05

62.25

61.87

32.01

47.23

40.42

Other Income

0.50

0.63

0.53

0.58

0.73

0.39

Stock Adjustments

11.37

-3.01

-8.90

7.13

-3.57

0.71

Total Income

57.92

59.87

53.50

39.72

44.39

41.52

EXPENDITURE :

Raw Materials

14.24

13.39

13.25

9.63

11.26

9.19

Power & Fuel Cost

0.43

0.40

0.37

0.38

0.36

Employee Cost

10.92

9.38

9.59

8.95

8.75

8.44

Other Manufacturing Expenses

20.16

21.52

16.54

12.64

12.89

13.95

Selling & Administrative Expenses

3.04

3.85

2.91

1.84

2.98

2.70

Miscellaneous Expenses

1.49

0.73

0.77

1.62

2.07

1.77

Less : Pre-operative Expenses Capitalised

0.00

Total Expenditure

50.28

49.26

43.43

35.06

38.33

36.42

Operating Profit

7.64

10.61

10.07

4.66

6.05

5.11

Interest

1.41

2.21

2.16

2.30

2.75

2.95

Gross Profit

6.23

8.40

7.91

2.36

3.30

2.16

Depreciation

0.82

0.90

0.81

0.78

0.70

Profit Before Tax

5.41

7.50

7.10

1.55

2.52

1.46

Tax

0.85

1.61

2.34

0.37

0.54

0.53

Fringe Benefit tax

0.00

Deferred Tax

-0.11

0.66

0.69

0.34

0.36

-0.12

Reported Net Profit

4.67

5.23

4.06

0.84

1.63

1.05

Extraordinary Items

0.00

0.01

0.00

-0.01

Adjusted Net Profit

4.67

5.23

4.06

0.83

1.63

1.06

Adjustment below Net Profit

0.00

P & L Balance brought forward

9.92

4.68

0.60

-0.07

-1.82

-2.90

Statutory Appropriations

0.00

Appropriations

-0.04

-0.02

0.16

-0.12

-0.03

P & L Balance carried down

14.63

9.92

4.68

0.60

-0.07

-1.82

Dividend

0.00

Preference Dividend

0.00

Equity Dividend %

0.00

Dividend Per Share(Rs)

0.00

Earnings Per Share-Unit Curr

21.30

23.82

18.49

3.81

7.42

4.80

Earnings Per Share(Adj)-Unit Curr

21.30

23.82

18.49

3.81

7.42

4.80

Book Value-Unit Curr

228.32

206.81

182.51

163.89

160.86

153.70

Book Value(Adj)-Unit Curr

228.32

206.81

182.51

163.89

160.86

153.70

Market & News