Online stock broking firm - Online Share Trading - Trivandrum - Kerala - India

Particulars	Mar 2023 (₹)	Mar 2022 (₹)	Mar 2021 (₹)	Mar 2020 (₹)	Mar 2019 (₹)	Mar 2018 (₹)
INCOME :
Sales Turnover	52.63	65.56	63.44	68.01	71.99	70.97
Excise Duty	0.00	0.00	0.00	1.88	3.64	0.00
Net Sales	52.63	65.56	63.44	66.13	68.35	70.97
Other Income	158.11	0.13	0.24	3.21	0.19	1.97
Stock Adjustments	-0.25	-0.04	-0.08	-0.18	-0.17	-0.88
Total Income	210.49	65.65	63.60	69.16	68.37	72.06
EXPENDITURE :
Raw Materials	2.49	3.63	2.52	8.39	15.25	8.18
Power & Fuel Cost	0.24	0.22	0.21	0.38	0.59	0.45
Employee Cost	6.03	6.24	6.09	7.27	8.48	10.40
Other Manufacturing Expenses	0.14	0.25	0.25	0.26	0.38	0.43
Selling & Administrative Expenses	41.07	49.10	47.85	42.44	36.91	37.47
Miscellaneous Expenses	0.44	0.41	0.48	0.30	22.61	0.27
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	50.41	59.86	57.40	59.04	84.22	57.21
Operating Profit	160.08	5.79	6.20	10.12	-15.84	14.84
Interest	26.21	52.40	52.40	52.43	52.45	52.40
Gross Profit	133.87	-46.61	-46.20	-42.31	-68.29	-37.56
Depreciation	4.18	4.27	4.28	4.55	5.40	5.90
Profit Before Tax	129.69	-50.88	-50.48	-46.86	-73.69	-43.46
Tax	0.00	0.00	0.00	0.00	0.00	0.00
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	19.47	-0.58	-1.25	4.41	-7.74	-0.39
Reported Net Profit	110.22	-50.30	-49.23	-51.27	-65.94	-43.06
Extraordinary Items	138.06	0.00	0.00	-0.12	0.00	0.00
Adjusted Net Profit	-27.84	-50.30	-49.23	-51.15	-65.94	-43.06
Adjustment below Net Profit	0.29	11.82	-7.79	27.61	23.70	0.44
P & L Balance brought forward	-379.25	-340.77	-283.74	-260.08	-217.83	-175.21
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
P & L Balance carried down	-268.74	-379.25	-340.77	-283.74	-260.08	-217.83
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	3.62	-14.77	-14.46	-15.06	-19.37	0.00
Earnings Per Share(Adj)-Unit Curr	3.62	-14.77	-14.46	-15.06	-19.37	0.00
Book Value-Unit Curr	0.83	-33.05	-21.74	-5.00	1.95	14.36
Book Value(Adj)-Unit Curr	0.83	-33.05	-21.74	-5.00	1.95	14.36

Particulars

Mar 2023
(₹)

Mar 2022
(₹)

Mar 2021
(₹)

Mar 2020
(₹)

Mar 2019
(₹)

Mar 2018
(₹)

INCOME :

Sales Turnover

52.63

65.56

63.44

68.01

71.99

70.97

Excise Duty

0.00

1.88

3.64

0.00

Net Sales

52.63

65.56

63.44

66.13

68.35

70.97

Other Income

158.11

0.13

0.24

3.21

0.19

1.97

Stock Adjustments

-0.25

-0.04

-0.08

-0.18

-0.17

-0.88

Total Income

210.49

65.65

63.60

69.16

68.37

72.06

EXPENDITURE :

Raw Materials

2.49

3.63

2.52

8.39

15.25

8.18

Power & Fuel Cost

0.24

0.22

0.21

0.38

0.59

0.45

Employee Cost

6.03

6.24

6.09

7.27

8.48

10.40

Other Manufacturing Expenses

0.14

0.25

0.26

0.38

0.43

Selling & Administrative Expenses

41.07

49.10

47.85

42.44

36.91

37.47

Miscellaneous Expenses

0.44

0.41

0.48

0.30

22.61

0.27

Less : Pre-operative Expenses Capitalised

0.00

Total Expenditure

50.41

59.86

57.40

59.04

84.22

57.21

Operating Profit

160.08

5.79

6.20

10.12

-15.84

14.84

Interest

26.21

52.40

52.43

52.45

52.40

Gross Profit

133.87

-46.61

-46.20

-42.31

-68.29

-37.56

Depreciation

4.18

4.27

4.28

4.55

5.40

5.90

Profit Before Tax

129.69

-50.88

-50.48

-46.86

-73.69

-43.46

Tax

0.00

Fringe Benefit tax

0.00

Deferred Tax

19.47

-0.58

-1.25

4.41

-7.74

-0.39

Reported Net Profit

110.22

-50.30

-49.23

-51.27

-65.94

-43.06

Extraordinary Items

138.06

0.00

-0.12

0.00

Adjusted Net Profit

-27.84

-50.30

-49.23

-51.15

-65.94

-43.06

Adjustment below Net Profit

0.29

11.82

-7.79

27.61

23.70

0.44

P & L Balance brought forward

-379.25

-340.77

-283.74

-260.08

-217.83

-175.21

Statutory Appropriations

0.00

Appropriations

0.00

P & L Balance carried down

-268.74

-379.25

-340.77

-283.74

-260.08

-217.83

Dividend

0.00

Preference Dividend

0.00

Equity Dividend %

0.00

Dividend Per Share(Rs)

0.00

Earnings Per Share-Unit Curr

3.62

-14.77

-14.46

-15.06

-19.37

0.00

Earnings Per Share(Adj)-Unit Curr

3.62

-14.77

-14.46

-15.06

-19.37

0.00

Book Value-Unit Curr

0.83

-33.05

-21.74

-5.00

1.95

14.36

Book Value(Adj)-Unit Curr

0.83

-33.05

-21.74

-5.00

1.95

14.36

Market & News