Online stock broking firm - Online Share Trading - Trivandrum - Kerala - India

Particulars	Mar 2023 (₹)	Mar 2022 (₹)	Mar 2021 (₹)	Mar 2020 (₹)	Mar 2019 (₹)	Mar 2018 (₹)
INCOME :
Sales Turnover	122.43	80.38	56.59	98.46	154.11	168.81
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	122.43	80.38	56.59	98.46	154.11	168.81
Other Income	2.15	1.94	5.15	12.31	3.17	4.22
Stock Adjustments	12.55	2.89	-10.76	-1.27	9.03	-7.19
Total Income	137.13	85.21	50.98	109.50	166.31	165.84
EXPENDITURE :
Raw Materials	111.21	62.88	35.28	75.63	138.77	129.30
Power & Fuel Cost	0.50	0.49	0.33	0.48	0.53	0.67
Employee Cost	8.11	5.08	3.42	9.56	11.76	16.89
Other Manufacturing Expenses	6.92	5.10	3.77	5.80	5.03	5.85
Selling & Administrative Expenses	3.89	3.11	2.86	4.51	4.47	4.58
Miscellaneous Expenses	0.67	1.55	1.53	2.68	0.39	1.80
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	131.30	78.21	47.18	98.66	160.95	159.08
Operating Profit	5.83	7.01	3.80	10.84	5.37	6.77
Interest	1.07	0.73	1.14	1.16	1.29	0.93
Gross Profit	4.76	6.28	2.66	9.68	4.08	5.84
Depreciation	1.36	1.63	1.89	2.18	2.31	2.10
Profit Before Tax	3.40	4.65	0.77	7.50	1.77	3.74
Tax	0.06	0.13	0.06	-0.05	0.00	0.86
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	2.14	-0.08	-0.54	0.39	1.71	-0.42
Reported Net Profit	1.20	4.60	1.25	7.15	0.07	3.30
Extraordinary Items	0.00	-0.25	0.03	5.26	0.00	0.00
Adjusted Net Profit	1.20	4.85	1.22	1.89	0.07	3.30
Adjustment below Net Profit	0.02	-0.14	0.03	0.02	0.09	0.00
P & L Balance brought forward	13.26	8.80	7.53	0.36	0.20	-3.10
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
P & L Balance carried down	14.49	13.26	8.80	7.53	0.36	0.20
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	0.89	3.39	0.92	5.28	0.05	2.43
Earnings Per Share(Adj)-Unit Curr	0.89	3.39	0.92	5.28	0.05	2.43
Book Value-Unit Curr	64.77	63.86	60.57	59.63	54.35	54.23
Book Value(Adj)-Unit Curr	64.77	63.86	60.57	59.63	54.35	54.23

Particulars

Mar 2023
(₹)

Mar 2022
(₹)

Mar 2021
(₹)

Mar 2020
(₹)

Mar 2019
(₹)

Mar 2018
(₹)

INCOME :

Sales Turnover

122.43

80.38

56.59

98.46

154.11

168.81

Excise Duty

0.00

Net Sales

122.43

80.38

56.59

98.46

154.11

168.81

Other Income

2.15

1.94

5.15

12.31

3.17

4.22

Stock Adjustments

12.55

2.89

-10.76

-1.27

9.03

-7.19

Total Income

137.13

85.21

50.98

109.50

166.31

165.84

EXPENDITURE :

Raw Materials

111.21

62.88

35.28

75.63

138.77

129.30

Power & Fuel Cost

0.50

0.49

0.33

0.48

0.53

0.67

Employee Cost

8.11

5.08

3.42

9.56

11.76

16.89

Other Manufacturing Expenses

6.92

5.10

3.77

5.80

5.03

5.85

Selling & Administrative Expenses

3.89

3.11

2.86

4.51

4.47

4.58

Miscellaneous Expenses

0.67

1.55

1.53

2.68

0.39

1.80

Less : Pre-operative Expenses Capitalised

0.00

Total Expenditure

131.30

78.21

47.18

98.66

160.95

159.08

Operating Profit

5.83

7.01

3.80

10.84

5.37

6.77

Interest

1.07

0.73

1.14

1.16

1.29

0.93

Gross Profit

4.76

6.28

2.66

9.68

4.08

5.84

Depreciation

1.36

1.63

1.89

2.18

2.31

2.10

Profit Before Tax

3.40

4.65

0.77

7.50

1.77

3.74

Tax

0.06

0.13

0.06

-0.05

0.00

0.86

Fringe Benefit tax

0.00

Deferred Tax

2.14

-0.08

-0.54

0.39

1.71

-0.42

Reported Net Profit

1.20

4.60

1.25

7.15

0.07

3.30

Extraordinary Items

0.00

-0.25

0.03

5.26

0.00

Adjusted Net Profit

1.20

4.85

1.22

1.89

0.07

3.30

Adjustment below Net Profit

0.02

-0.14

0.03

0.02

0.09

0.00

P & L Balance brought forward

13.26

8.80

7.53

0.36

0.20

-3.10

Statutory Appropriations

0.00

Appropriations

0.00

P & L Balance carried down

14.49

13.26

8.80

7.53

0.36

0.20

Dividend

0.00

Preference Dividend

0.00

Equity Dividend %

0.00

Dividend Per Share(Rs)

0.00

Earnings Per Share-Unit Curr

0.89

3.39

0.92

5.28

0.05

2.43

Earnings Per Share(Adj)-Unit Curr

0.89

3.39

0.92

5.28

0.05

2.43

Book Value-Unit Curr

64.77

63.86

60.57

59.63

54.35

54.23

Book Value(Adj)-Unit Curr

64.77

63.86

60.57

59.63

54.35

54.23

Market & News