Online stock broking firm - Online Share Trading - Trivandrum - Kerala - India

Particulars	Mar 2023 (₹)	Mar 2022 (₹)	Mar 2021 (₹)	Mar 2020 (₹)	Mar 2019 (₹)	Mar 2018 (₹)
INCOME :
Sales Turnover	517.17	242.12	315.78	576.63	440.30	416.59
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	517.17	242.12	315.78	576.63	440.30	416.59
Other Income	23.79	6.95	24.26	6.06	24.82	16.59
Stock Adjustments	16.55	109.20	9.74	-39.50	19.63	-23.50
Total Income	557.51	358.27	349.78	543.19	484.75	409.68
EXPENDITURE :
Raw Materials	0.00	0.00	0.00	0.00	0.00	0.00
Power & Fuel Cost	0.59	0.58	0.46	0.72	0.78	1.01
Employee Cost	14.76	15.16	10.13	13.89	22.71	15.96
Other Manufacturing Expenses	431.41	298.29	254.43	320.86	368.77	279.44
Selling & Administrative Expenses	38.77	18.54	17.44	55.03	38.00	36.91
Miscellaneous Expenses	1.60	4.11	5.66	22.46	14.95	15.74
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	487.13	336.68	288.11	412.96	445.21	349.07
Operating Profit	70.37	21.59	61.67	130.22	39.54	60.62
Interest	8.10	1.65	1.52	2.42	0.00	0.00
Gross Profit	62.27	19.94	60.15	127.80	39.54	60.62
Depreciation	9.56	13.55	26.33	33.13	13.09	13.90
Profit Before Tax	52.71	6.39	33.82	94.67	26.45	46.72
Tax	13.50	1.76	9.19	36.30	6.02	20.18
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	0.30	0.26	-0.65	0.49	0.31	10.23
Reported Net Profit	38.92	4.38	25.28	57.87	20.12	16.30
Extraordinary Items	7.03	-0.01	7.56	-0.02	-0.08	-4.66
Adjusted Net Profit	31.89	4.39	17.72	57.89	20.20	20.96
Adjustment below Net Profit	0.04	0.01	0.13	-3.08	-0.03	-0.04
P & L Balance brought forward	319.67	316.97	287.48	240.77	224.73	213.33
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	1.69	-4.08	8.09	4.05	4.87
P & L Balance carried down	358.62	319.67	316.97	287.48	240.77	224.73
Dividend	0.00	0.00	0.00	0.00	0.00	4.05
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	10.00	10.00	20.00	20.00	20.00
Dividend Per Share(Rs)	0.00	0.20	0.20	0.40	0.40	0.40
Earnings Per Share-Unit Curr	3.85	0.43	2.50	5.72	1.99	1.61
Earnings Per Share(Adj)-Unit Curr	3.85	0.43	2.50	5.72	1.99	1.61
Book Value-Unit Curr	111.56	107.75	107.06	104.56	99.86	97.23
Book Value(Adj)-Unit Curr	111.56	107.75	107.06	104.56	99.86	97.23

Particulars

Mar 2023
(₹)

Mar 2022
(₹)

Mar 2021
(₹)

Mar 2020
(₹)

Mar 2019
(₹)

Mar 2018
(₹)

INCOME :

Sales Turnover

517.17

242.12

315.78

576.63

440.30

416.59

Excise Duty

0.00

Net Sales

517.17

242.12

315.78

576.63

440.30

416.59

Other Income

23.79

6.95

24.26

6.06

24.82

16.59

Stock Adjustments

16.55

109.20

9.74

-39.50

19.63

-23.50

Total Income

557.51

358.27

349.78

543.19

484.75

409.68

EXPENDITURE :

Raw Materials

0.00

Power & Fuel Cost

0.59

0.58

0.46

0.72

0.78

1.01

Employee Cost

14.76

15.16

10.13

13.89

22.71

15.96

Other Manufacturing Expenses

431.41

298.29

254.43

320.86

368.77

279.44

Selling & Administrative Expenses

38.77

18.54

17.44

55.03

38.00

36.91

Miscellaneous Expenses

1.60

4.11

5.66

22.46

14.95

15.74

Less : Pre-operative Expenses Capitalised

0.00

Total Expenditure

487.13

336.68

288.11

412.96

445.21

349.07

Operating Profit

70.37

21.59

61.67

130.22

39.54

60.62

Interest

8.10

1.65

1.52

2.42

0.00

Gross Profit

62.27

19.94

60.15

127.80

39.54

60.62

Depreciation

9.56

13.55

26.33

33.13

13.09

13.90

Profit Before Tax

52.71

6.39

33.82

94.67

26.45

46.72

Tax

13.50

1.76

9.19

36.30

6.02

20.18

Fringe Benefit tax

0.00

Deferred Tax

0.30

0.26

-0.65

0.49

0.31

10.23

Reported Net Profit

38.92

4.38

25.28

57.87

20.12

16.30

Extraordinary Items

7.03

-0.01

7.56

-0.02

-0.08

-4.66

Adjusted Net Profit

31.89

4.39

17.72

57.89

20.20

20.96

Adjustment below Net Profit

0.04

0.01

0.13

-3.08

-0.03

-0.04

P & L Balance brought forward

319.67

316.97

287.48

240.77

224.73

213.33

Statutory Appropriations

0.00

Appropriations

0.00

1.69

-4.08

8.09

4.05

4.87

P & L Balance carried down

358.62

319.67

316.97

287.48

240.77

224.73

Dividend

0.00

4.05

Preference Dividend

0.00

Equity Dividend %

0.00

10.00

20.00

Dividend Per Share(Rs)

0.00

0.20

0.40

Earnings Per Share-Unit Curr

3.85

0.43

2.50

5.72

1.99

1.61

Earnings Per Share(Adj)-Unit Curr

3.85

0.43

2.50

5.72

1.99

1.61

Book Value-Unit Curr

111.56

107.75

107.06

104.56

99.86

97.23

Book Value(Adj)-Unit Curr

111.56

107.75

107.06

104.56

99.86

97.23

Market & News