Online stock broking firm - Online Share Trading - Trivandrum - Kerala - India

Particulars	Mar 2025 (₹)	Mar 2024 (₹)	Mar 2023 (₹)	Mar 2022 (₹)	Mar 2021 (₹)	Mar 2020 (₹)
INCOME :
Sales Turnover	453.09	620.70	517.17	242.12	315.78	576.63
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	453.09	620.70	517.17	242.12	315.78	576.63
Other Income	13.92	6.32	23.79	6.95	24.26	6.06
Stock Adjustments	-66.12	0.67	16.55	109.20	9.74	-39.50
Total Income	400.89	627.69	557.51	358.27	349.78	543.19
EXPENDITURE :
Raw Materials	0.00	0.00	0.00	0.00	0.00	0.00
Power & Fuel Cost	0.50	0.49	0.59	0.58	0.46	0.72
Employee Cost	28.37	23.32	14.76	15.16	10.13	13.89
Other Manufacturing Expenses	279.01	467.88	431.41	298.29	254.43	320.86
Selling & Administrative Expenses	65.70	79.01	38.77	18.54	17.44	55.03
Miscellaneous Expenses	20.69	3.57	1.60	4.11	5.66	22.46
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	394.28	574.27	487.13	336.68	288.11	412.96
Operating Profit	6.61	53.42	70.37	21.59	61.67	130.22
Interest	3.37	10.54	8.10	1.65	1.52	2.42
Gross Profit	3.24	42.88	62.27	19.94	60.15	127.80
Depreciation	7.42	7.86	9.56	13.55	26.33	33.13
Profit Before Tax	-4.18	35.02	52.71	6.39	33.82	94.67
Tax	0.00	14.02	13.50	1.76	9.19	36.30
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-94.77	-0.12	0.30	0.26	-0.65	0.49
Reported Net Profit	90.59	21.13	38.92	4.38	25.28	57.87
Extraordinary Items	-0.06	0.00	7.03	-0.01	7.56	-0.02
Adjusted Net Profit	90.65	21.13	31.89	4.39	17.72	57.89
Adjustment below Net Profit	-11.49	-0.04	0.04	0.01	0.13	-3.08
P & L Balance brought forward	373.98	352.89	319.67	316.97	287.48	240.77
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	0.00	1.69	-4.08	8.09
P & L Balance carried down	453.08	373.98	358.62	319.67	316.97	287.48
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	0.00	0.00	10.00	10.00	20.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.20	0.20	0.40
Earnings Per Share-Unit Curr	7.58	2.08	3.85	0.43	2.50	5.72
Earnings Per Share(Adj)-Unit Curr	7.58	2.08	3.85	0.43	2.50	5.72
Book Value-Unit Curr	56.12	43.65	111.56	107.75	107.06	104.56
Book Value(Adj)-Unit Curr	56.12	43.65	111.56	107.75	107.06	104.56

Particulars

Mar 2025
(₹)

Mar 2024
(₹)

Mar 2023
(₹)

Mar 2022
(₹)

Mar 2021
(₹)

Mar 2020
(₹)

INCOME :

Sales Turnover

453.09

620.70

517.17

242.12

315.78

576.63

Excise Duty

0.00

Net Sales

453.09

620.70

517.17

242.12

315.78

576.63

Other Income

13.92

6.32

23.79

6.95

24.26

6.06

Stock Adjustments

-66.12

0.67

16.55

109.20

9.74

-39.50

Total Income

400.89

627.69

557.51

358.27

349.78

543.19

EXPENDITURE :

Raw Materials

0.00

Power & Fuel Cost

0.50

0.49

0.59

0.58

0.46

0.72

Employee Cost

28.37

23.32

14.76

15.16

10.13

13.89

Other Manufacturing Expenses

279.01

467.88

431.41

298.29

254.43

320.86

Selling & Administrative Expenses

65.70

79.01

38.77

18.54

17.44

55.03

Miscellaneous Expenses

20.69

3.57

1.60

4.11

5.66

22.46

Less : Pre-operative Expenses Capitalised

0.00

Total Expenditure

394.28

574.27

487.13

336.68

288.11

412.96

Operating Profit

6.61

53.42

70.37

21.59

61.67

130.22

Interest

3.37

10.54

8.10

1.65

1.52

2.42

Gross Profit

3.24

42.88

62.27

19.94

60.15

127.80

Depreciation

7.42

7.86

9.56

13.55

26.33

33.13

Profit Before Tax

-4.18

35.02

52.71

6.39

33.82

94.67

Tax

0.00

14.02

13.50

1.76

9.19

36.30

Fringe Benefit tax

0.00

Deferred Tax

-94.77

-0.12

0.30

0.26

-0.65

0.49

Reported Net Profit

90.59

21.13

38.92

4.38

25.28

57.87

Extraordinary Items

-0.06

0.00

7.03

-0.01

7.56

-0.02

Adjusted Net Profit

90.65

21.13

31.89

4.39

17.72

57.89

Adjustment below Net Profit

-11.49

-0.04

0.04

0.01

0.13

-3.08

P & L Balance brought forward

373.98

352.89

319.67

316.97

287.48

240.77

Statutory Appropriations

0.00

Appropriations

0.00

1.69

-4.08

8.09

P & L Balance carried down

453.08

373.98

358.62

319.67

316.97

287.48

Dividend

0.00

Preference Dividend

0.00

Equity Dividend %

0.00

10.00

20.00

Dividend Per Share(Rs)

0.00

0.20

0.40

Earnings Per Share-Unit Curr

7.58

2.08

3.85

0.43

2.50

5.72

Earnings Per Share(Adj)-Unit Curr

7.58

2.08

3.85

0.43

2.50

5.72

Book Value-Unit Curr

56.12

43.65

111.56

107.75

107.06

104.56

Book Value(Adj)-Unit Curr

56.12

43.65

111.56

107.75

107.06

104.56

Market & News