Online stock broking firm - Online Share Trading - Trivandrum - Kerala - India

Particulars	Mar 2023 (₹)	Mar 2022 (₹)	Mar 2021 (₹)	Mar 2020 (₹)	Mar 2019 (₹)	Mar 2018 (₹)
INCOME :
Sales Turnover	39.23	48.35	31.38	17.20	62.96	39.31
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	39.23	48.35	31.38	17.20	62.96	39.31
Other Income	19.35	10.60	15.89	25.06	32.05	19.76
Stock Adjustments	13.56	-12.94	-9.79	11.32	12.39	-3.66
Total Income	72.14	46.01	37.48	53.58	107.40	55.41
EXPENDITURE :
Raw Materials	0.00	0.00	0.00	0.00	0.00	0.00
Power & Fuel Cost	0.17	0.09	0.18	0.30	0.31	0.25
Employee Cost	3.81	2.38	3.32	2.30	2.44	2.48
Other Manufacturing Expenses	45.83	33.58	24.78	30.92	77.10	33.12
Selling & Administrative Expenses	2.11	1.42	1.77	2.50	3.21	2.61
Miscellaneous Expenses	0.11	0.05	0.13	0.22	0.78	1.12
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	52.03	37.51	30.18	36.24	83.84	39.59
Operating Profit	20.11	8.50	7.30	17.34	23.56	15.82
Interest	18.36	6.82	6.31	14.97	21.10	12.80
Gross Profit	1.75	1.68	0.99	2.37	2.46	3.02
Depreciation	0.13	0.14	0.28	0.36	0.45	0.68
Profit Before Tax	1.62	1.54	0.71	2.01	2.01	2.34
Tax	0.45	0.43	0.16	0.40	0.40	0.05
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	0.01	0.05	0.07	0.10	0.15	1.86
Reported Net Profit	1.16	1.06	0.48	1.52	1.47	0.43
Extraordinary Items	0.00	0.62	0.12	8.77	9.90	0.00
Adjusted Net Profit	1.16	0.44	0.36	-7.25	-8.43	0.43
Adjustment below Net Profit	0.00	12.90	-0.08	0.00	0.00	0.00
P & L Balance brought forward	92.18	78.22	77.83	76.31	74.84	74.42
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
P & L Balance carried down	93.34	92.18	78.22	77.83	76.31	74.84
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	1.34	1.23	0.56	1.76	1.70	0.50
Earnings Per Share(Adj)-Unit Curr	1.34	1.23	0.56	1.76	1.70	0.50
Book Value-Unit Curr	195.53	194.17	179.26	178.83	177.28	174.94
Book Value(Adj)-Unit Curr	195.53	194.17	179.26	178.83	177.28	174.94

Particulars

Mar 2023
(₹)

Mar 2022
(₹)

Mar 2021
(₹)

Mar 2020
(₹)

Mar 2019
(₹)

Mar 2018
(₹)

INCOME :

Sales Turnover

39.23

48.35

31.38

17.20

62.96

39.31

Excise Duty

0.00

Net Sales

39.23

48.35

31.38

17.20

62.96

39.31

Other Income

19.35

10.60

15.89

25.06

32.05

19.76

Stock Adjustments

13.56

-12.94

-9.79

11.32

12.39

-3.66

Total Income

72.14

46.01

37.48

53.58

107.40

55.41

EXPENDITURE :

Raw Materials

0.00

Power & Fuel Cost

0.17

0.09

0.18

0.30

0.31

0.25

Employee Cost

3.81

2.38

3.32

2.30

2.44

2.48

Other Manufacturing Expenses

45.83

33.58

24.78

30.92

77.10

33.12

Selling & Administrative Expenses

2.11

1.42

1.77

2.50

3.21

2.61

Miscellaneous Expenses

0.11

0.05

0.13

0.22

0.78

1.12

Less : Pre-operative Expenses Capitalised

0.00

Total Expenditure

52.03

37.51

30.18

36.24

83.84

39.59

Operating Profit

20.11

8.50

7.30

17.34

23.56

15.82

Interest

18.36

6.82

6.31

14.97

21.10

12.80

Gross Profit

1.75

1.68

0.99

2.37

2.46

3.02

Depreciation

0.13

0.14

0.28

0.36

0.45

0.68

Profit Before Tax

1.62

1.54

0.71

2.01

2.34

Tax

0.45

0.43

0.16

0.40

0.05

Fringe Benefit tax

0.00

Deferred Tax

0.01

0.05

0.07

0.10

0.15

1.86

Reported Net Profit

1.16

1.06

0.48

1.52

1.47

0.43

Extraordinary Items

0.00

0.62

0.12

8.77

9.90

0.00

Adjusted Net Profit

1.16

0.44

0.36

-7.25

-8.43

0.43

Adjustment below Net Profit

0.00

12.90

-0.08

0.00

P & L Balance brought forward

92.18

78.22

77.83

76.31

74.84

74.42

Statutory Appropriations

0.00

Appropriations

0.00

P & L Balance carried down

93.34

92.18

78.22

77.83

76.31

74.84

Dividend

0.00

Preference Dividend

0.00

Equity Dividend %

0.00

Dividend Per Share(Rs)

0.00

Earnings Per Share-Unit Curr

1.34

1.23

0.56

1.76

1.70

0.50

Earnings Per Share(Adj)-Unit Curr

1.34

1.23

0.56

1.76

1.70

0.50

Book Value-Unit Curr

195.53

194.17

179.26

178.83

177.28

174.94

Book Value(Adj)-Unit Curr

195.53

194.17

179.26

178.83

177.28

174.94

Market & News