Online stock broking firm - Online Share Trading - Trivandrum - Kerala - India

Particulars	Mar 2023 (₹)	Mar 2022 (₹)	Mar 2021 (₹)	Mar 2020 (₹)	Mar 2019 (₹)	Mar 2018 (₹)
INCOME :
Sales Turnover	22.46	33.96	47.65	75.02	91.08	85.37
Excise Duty	3.30	4.84	6.08	10.84	12.34	11.00
Net Sales	19.16	29.12	41.57	64.18	78.74	74.37
Other Income	1.79	0.06	0.12	0.37	0.31	0.15
Stock Adjustments	15.23	0.96	-0.28	-2.62	2.23	-1.03
Total Income	36.18	30.14	41.41	61.93	81.28	73.49
EXPENDITURE :
Raw Materials	33.16	25.74	32.98	48.75	64.46	54.94
Power & Fuel Cost	2.16	2.22	2.56	3.09	3.04	3.23
Employee Cost	1.05	0.58	0.54	0.82	1.18	0.72
Other Manufacturing Expenses	0.29	0.57	1.00	-0.36	0.30	3.51
Selling & Administrative Expenses	0.64	0.61	1.20	1.39	1.30	1.27
Miscellaneous Expenses	0.00	1.89	0.29	0.68	-0.08	0.02
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	37.31	31.60	38.57	54.37	70.21	63.70
Operating Profit	-1.13	-1.47	2.84	7.56	11.07	9.80
Interest	0.35	2.78	3.96	4.01	5.99	5.12
Gross Profit	-1.48	-4.25	-1.12	3.55	5.08	4.68
Depreciation	0.82	0.97	1.62	1.83	2.34	2.25
Profit Before Tax	-2.30	-5.22	-2.74	1.72	2.74	2.43
Tax	0.12	0.00	0.16	0.49	0.81	0.44
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-0.70	-1.06	-0.05	-0.02	-0.07	0.19
Reported Net Profit	-1.72	-4.17	-2.86	1.25	2.00	1.79
Extraordinary Items	1.78	-1.85	-0.08	-0.06	-0.05	-0.06
Adjusted Net Profit	-3.50	-2.32	-2.78	1.31	2.05	1.85
Adjustment below Net Profit	0.00	0.00	0.00	-0.05	-0.07	-0.36
P & L Balance brought forward	-0.14	4.03	6.89	5.68	3.75	2.11
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
P & L Balance carried down	-1.85	-0.14	4.03	6.89	5.68	3.54
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	-1.55	-3.75	-2.58	1.13	1.81	1.96
Earnings Per Share(Adj)-Unit Curr	-1.55	-3.75	-2.58	1.13	1.81	1.96
Book Value-Unit Curr	11.01	12.56	16.33	18.90	17.81	13.89
Book Value(Adj)-Unit Curr	11.01	12.56	16.33	18.90	17.81	13.89

Particulars

Mar 2023
(₹)

Mar 2022
(₹)

Mar 2021
(₹)

Mar 2020
(₹)

Mar 2019
(₹)

Mar 2018
(₹)

INCOME :

Sales Turnover

22.46

33.96

47.65

75.02

91.08

85.37

Excise Duty

3.30

4.84

6.08

10.84

12.34

11.00

Net Sales

19.16

29.12

41.57

64.18

78.74

74.37

Other Income

1.79

0.06

0.12

0.37

0.31

0.15

Stock Adjustments

15.23

0.96

-0.28

-2.62

2.23

-1.03

Total Income

36.18

30.14

41.41

61.93

81.28

73.49

EXPENDITURE :

Raw Materials

33.16

25.74

32.98

48.75

64.46

54.94

Power & Fuel Cost

2.16

2.22

2.56

3.09

3.04

3.23

Employee Cost

1.05

0.58

0.54

0.82

1.18

0.72

Other Manufacturing Expenses

0.29

0.57

1.00

-0.36

0.30

3.51

Selling & Administrative Expenses

0.64

0.61

1.20

1.39

1.30

1.27

Miscellaneous Expenses

0.00

1.89

0.29

0.68

-0.08

0.02

Less : Pre-operative Expenses Capitalised

0.00

Total Expenditure

37.31

31.60

38.57

54.37

70.21

63.70

Operating Profit

-1.13

-1.47

2.84

7.56

11.07

9.80

Interest

0.35

2.78

3.96

4.01

5.99

5.12

Gross Profit

-1.48

-4.25

-1.12

3.55

5.08

4.68

Depreciation

0.82

0.97

1.62

1.83

2.34

2.25

Profit Before Tax

-2.30

-5.22

-2.74

1.72

2.74

2.43

Tax

0.12

0.00

0.16

0.49

0.81

0.44

Fringe Benefit tax

0.00

Deferred Tax

-0.70

-1.06

-0.05

-0.02

-0.07

0.19

Reported Net Profit

-1.72

-4.17

-2.86

1.25

2.00

1.79

Extraordinary Items

1.78

-1.85

-0.08

-0.06

-0.05

-0.06

Adjusted Net Profit

-3.50

-2.32

-2.78

1.31

2.05

1.85

Adjustment below Net Profit

0.00

-0.05

-0.07

-0.36

P & L Balance brought forward

-0.14

4.03

6.89

5.68

3.75

2.11

Statutory Appropriations

0.00

Appropriations

0.00

P & L Balance carried down

-1.85

-0.14

4.03

6.89

5.68

3.54

Dividend

0.00

Preference Dividend

0.00

Equity Dividend %

0.00

Dividend Per Share(Rs)

0.00

Earnings Per Share-Unit Curr

-1.55

-3.75

-2.58

1.13

1.81

1.96

Earnings Per Share(Adj)-Unit Curr

-1.55

-3.75

-2.58

1.13

1.81

1.96

Book Value-Unit Curr

11.01

12.56

16.33

18.90

17.81

13.89

Book Value(Adj)-Unit Curr

11.01

12.56

16.33

18.90

17.81

13.89

Market & News