Online stock broking firm - Online Share Trading - Trivandrum - Kerala - India

Particulars	Mar 2025 (₹)	Dec 2024 (₹)	Sep 2024 (₹)
Operating Income	2029.94	1922.76	1867.53
Total Income	2045.26	1924.89	1869.06
Interest	1178.28	1158.23	1118.79
Employee Expenses	83.76	80.07	81.68
Selling & Administrative Expenses	0.00	0.00	0.00
Impairment of Assets	0.00	0.00	0.00
Loss on Forex Transaction	0.00	0.00	0.00
Other Expenses	106.35	105.27	93.79
TOTAL OPERATING EXPENDITURE	1368.39	1343.57	1294.26
Operating Profit Before Prov. & Cont.	676.87	581.32	574.80
Provisions & Write Offs	-64.85	-36.13	-45.61
Depreciation	14.28	14.34	13.82
TOTAL EXPENDITURE	1317.82	1321.78	1262.47
Tax	167.67	130.77	124.37
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	-7.34	0.91	10.52
Reported Profit After Tax	567.11	471.43	471.70
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	567.11	471.43	471.70

EPS (Unit Curr.)	21.82	18.14	18.16
EPS (Adj) (Unit Curr.)	21.82	18.14	18.16
Calculated EPS (Unit Curr.)	21.82	18.14	18.15
Calculated EPS (Adj) (Unit Curr.)	21.82	18.14	18.15
Calculated EPS (Ann.) (Unit Curr.)	87.27	72.57	72.61
Calculated EPS (Adj) (Ann.) (Unit Curr.)	87.27	72.57	72.61
Book Value (Unit Curr.)	0.00	629.00	611.00
Dividend (%)	0.00	0.00	0.00
Equity	259.93	259.86	259.84
Reserve & Surplus	0.00	0.00	0.00
Face Value	10.00	10.00	10.00

Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00

Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00

Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00

PBIDTM(%)	94.58	92.35	93.13
PBDTM(%)	36.54	32.11	33.22
PATM(%)	27.94	24.52	25.26

Net Interest Income	0.00	0.00	0.00
Operating Expenses	0.00	0.00	0.00
Loan Losses & Provision	0.00	0.00	0.00
Assets Under Management	0.00	76840.00	74724.00

Return on Equity(%)	0.00	0.00	0.00
Operating Expenses to Net Interest Income(%)	0.00	0.00	0.00
Cost to Income Ratio	0.00	0.00	0.00
Loan Loss Provision Ratio	0.00	0.00	0.00
Loans Spreads(%)	0.00	2.29	2.21
Net Interest Margin(%)	0.00	3.70	3.68
Provision Coverage Ratio(%)	0.00	33.15	32.68
Capital Adequacy Ratio	0.00	28.78	29.13
Tier I Capital	0.00	27.98	28.06
Tier II Capital	0.00	0.80	1.07

Gross Non Performing Assets	0.00	0.00	0.00
Net Non Performing Assets	0.00	0.00	0.00
(%) Gross Non Performing Assets	0.00	1.19	1.24
(%) Net Non Performing Assets	0.00	0.80	0.84
Return on Assets(Annualised)	0.00	0.00	0.00
Return on Assets	0.00	2.51	2.54
Loans Disbursed(Amt Rs cr)	0.00	5380.00	5341.00
Loans Sanctioned/Approved(Amt Rs cr)	0.00	0.00	0.00
Loan Book(Amt Rs cr)	0.00	71917.00	69501.00

Particulars

Mar 2025
(₹)

Dec 2024
(₹)

Sep 2024
(₹)

Operating Income

2029.94

1922.76

1867.53

Total Income

2045.26

1924.89

1869.06

Interest

1178.28

1158.23

1118.79

Employee Expenses

83.76

80.07

81.68

Selling & Administrative Expenses

0.00

Impairment of Assets

0.00

Loss on Forex Transaction

0.00

Other Expenses

106.35

105.27

93.79

TOTAL OPERATING EXPENDITURE

1368.39

1343.57

1294.26

Operating Profit Before Prov. & Cont.

676.87

581.32

574.80

Provisions & Write Offs

-64.85

-36.13

-45.61

Depreciation

14.28

14.34

13.82

TOTAL EXPENDITURE

1317.82

1321.78

1262.47

Tax

167.67

130.77

124.37

Fringe Benefit Tax

0.00

Deferred Tax

-7.34

0.91

10.52

Reported Profit After Tax

567.11

471.43

471.70

Extra-ordinary Items

0.00

Adjusted Profit After Extra-ordinary item

567.11

471.43

471.70

EPS (Unit Curr.)

21.82

18.14

18.16

EPS (Adj) (Unit Curr.)

21.82

18.14

18.16

Calculated EPS (Unit Curr.)

21.82

18.14

18.15

Calculated EPS (Adj) (Unit Curr.)

21.82

18.14

18.15

Calculated EPS (Ann.) (Unit Curr.)

87.27

72.57

72.61

Calculated EPS (Adj) (Ann.) (Unit Curr.)

87.27

72.57

72.61

Book Value (Unit Curr.)

0.00

629.00

611.00

Dividend (%)

0.00

Equity

259.93

259.86

259.84

Reserve & Surplus

0.00

Face Value

10.00

Public Shareholding (No. Of Shares)

0.00

Public Shareholding (% in Equity)

0.00

Pledged/Encumbered - No. of Shares

0.00

Pledged/Encumbered - % in Total Promoters Holding

0.00

Pledged/Encumbered - % in Total Equity

0.00

Non Encumbered - No. of Shares

0.00

Non Encumbered - % in Total Promoters Holding

0.00

Non Encumbered - % in Total Equity

0.00

PBIDTM(%)

94.58

92.35

93.13

PBDTM(%)

36.54

32.11

33.22

PATM(%)

27.94

24.52

25.26

Net Interest Income

0.00

Operating Expenses

0.00

Loan Losses & Provision

0.00

Assets Under Management

0.00

76840.00

74724.00

Return on Equity(%)

0.00

Operating Expenses to Net Interest Income(%)

0.00

Cost to Income Ratio

0.00

Loan Loss Provision Ratio

0.00

Loans Spreads(%)

0.00

2.29

2.21

Net Interest Margin(%)

0.00

3.70

3.68

Provision Coverage Ratio(%)

0.00

33.15

32.68

Capital Adequacy Ratio

0.00

28.78

29.13

Tier I Capital

0.00

27.98

28.06

Tier II Capital

0.00

0.80

1.07

Gross Non Performing Assets

0.00

Net Non Performing Assets

0.00

(%) Gross Non Performing Assets

0.00

1.19

1.24

(%) Net Non Performing Assets

0.00

0.80

0.84

Return on Assets(Annualised)

0.00

Return on Assets

0.00

2.51

2.54

Loans Disbursed(Amt Rs cr)

0.00

5380.00

5341.00

Loans Sanctioned/Approved(Amt Rs cr)

0.00

Loan Book(Amt Rs cr)

0.00

71917.00

69501.00

Market & News