Online stock broking firm - Online Share Trading - Trivandrum - Kerala - India

Particulars	Jun 2025 (₹)	Mar 2025 (₹)	Dec 2024 (₹)
Operating Income	155.51	205.27	193.12
Total Income	180.86	222.70	195.34
Interest	102.61	134.95	131.79
Employee Expenses	16.69	27.93	17.40
Selling & Administrative Expenses	0.00	0.00	0.00
Impairment of Assets	0.00	0.00	0.00
Loss on Forex Transaction	0.00	0.00	0.00
Other Expenses	8.71	12.86	11.33
TOTAL OPERATING EXPENDITURE	128.01	175.74	160.52
Operating Profit Before Prov. & Cont.	52.85	46.96	34.82
Provisions & Write Offs	16.87	-338.32	0.45
Depreciation	6.05	6.07	6.03
TOTAL EXPENDITURE	150.93	-156.51	167.00
Tax	0.00	0.00	0.00
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	22.55	106.67	87.30
Reported Profit After Tax	7.38	272.54	-58.96
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	7.38	272.54	-58.96

EPS (Unit Curr.)	0.03	1.04	-0.23
EPS (Adj) (Unit Curr.)	0.03	1.04	-0.23
Calculated EPS (Unit Curr.)	0.03	1.01	-0.23
Calculated EPS (Adj) (Unit Curr.)	0.03	1.01	-0.23
Calculated EPS (Ann.) (Unit Curr.)	0.11	4.05	-0.90
Calculated EPS (Adj) (Ann.) (Unit Curr.)	0.11	4.05	-0.90
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	2694.31	2694.31	2613.59
Reserve & Surplus	0.00	0.00	0.00
Face Value	10.00	10.00	10.00

Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00

Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00

Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00

PBIDTM(%)	89.12	253.44	86.04
PBDTM(%)	23.14	187.69	17.80
PATM(%)	4.75	132.77	-30.53

Net Interest Income	0.00	0.00	0.00
Operating Expenses	0.00	0.00	0.00
Loan Losses & Provision	0.00	0.00	0.00
Assets Under Management	0.00	0.00	0.00

Return on Equity(%)	0.00	0.00	0.00
Operating Expenses to Net Interest Income(%)	0.00	0.00	0.00
Cost to Income Ratio	0.00	0.00	0.00
Loan Loss Provision Ratio	0.00	0.00	0.00
Loans Spreads(%)	0.00	0.00	0.00
Net Interest Margin(%)	0.00	0.00	0.00
Provision Coverage Ratio(%)	0.00	0.00	0.00
Capital Adequacy Ratio	0.00	0.00	0.00
Tier I Capital	0.00	0.00	0.00
Tier II Capital	0.00	0.00	0.00

Gross Non Performing Assets	0.00	0.00	0.00
Net Non Performing Assets	0.00	0.00	0.00
(%) Gross Non Performing Assets	0.00	0.00	0.00
(%) Net Non Performing Assets	0.00	0.00	0.00
Return on Assets(Annualised)	0.00	0.00	0.00
Return on Assets	0.00	0.00	0.00
Loans Disbursed(Amt Rs cr)	0.00	0.00	0.00
Loans Sanctioned/Approved(Amt Rs cr)	0.00	0.00	0.00
Loan Book(Amt Rs cr)	0.00	0.00	0.00

Particulars

Jun 2025
(₹)

Mar 2025
(₹)

Dec 2024
(₹)

Operating Income

155.51

205.27

193.12

Total Income

180.86

222.70

195.34

Interest

102.61

134.95

131.79

Employee Expenses

16.69

27.93

17.40

Selling & Administrative Expenses

0.00

Impairment of Assets

0.00

Loss on Forex Transaction

0.00

Other Expenses

8.71

12.86

11.33

TOTAL OPERATING EXPENDITURE

128.01

175.74

160.52

Operating Profit Before Prov. & Cont.

52.85

46.96

34.82

Provisions & Write Offs

16.87

-338.32

0.45

Depreciation

6.05

6.07

6.03

TOTAL EXPENDITURE

150.93

-156.51

167.00

Tax

0.00

Fringe Benefit Tax

0.00

Deferred Tax

22.55

106.67

87.30

Reported Profit After Tax

7.38

272.54

-58.96

Extra-ordinary Items

0.00

Adjusted Profit After Extra-ordinary item

7.38

272.54

-58.96

EPS (Unit Curr.)

0.03

1.04

-0.23

EPS (Adj) (Unit Curr.)

0.03

1.04

-0.23

Calculated EPS (Unit Curr.)

0.03

1.01

-0.23

Calculated EPS (Adj) (Unit Curr.)

0.03

1.01

-0.23

Calculated EPS (Ann.) (Unit Curr.)

0.11

4.05

-0.90

Calculated EPS (Adj) (Ann.) (Unit Curr.)

0.11

4.05

-0.90

Book Value (Unit Curr.)

0.00

Dividend (%)

0.00

Equity

2694.31

2613.59

Reserve & Surplus

0.00

Face Value

10.00

Public Shareholding (No. Of Shares)

0.00

Public Shareholding (% in Equity)

0.00

Pledged/Encumbered - No. of Shares

0.00

Pledged/Encumbered - % in Total Promoters Holding

0.00

Pledged/Encumbered - % in Total Equity

0.00

Non Encumbered - No. of Shares

0.00

Non Encumbered - % in Total Promoters Holding

0.00

Non Encumbered - % in Total Equity

0.00

PBIDTM(%)

89.12

253.44

86.04

PBDTM(%)

23.14

187.69

17.80

PATM(%)

4.75

132.77

-30.53

Net Interest Income

0.00

Operating Expenses

0.00

Loan Losses & Provision

0.00

Assets Under Management

0.00

Return on Equity(%)

0.00

Operating Expenses to Net Interest Income(%)

0.00

Cost to Income Ratio

0.00

Loan Loss Provision Ratio

0.00

Loans Spreads(%)

0.00

Net Interest Margin(%)

0.00

Provision Coverage Ratio(%)

0.00

Capital Adequacy Ratio

0.00

Tier I Capital

0.00

Tier II Capital

0.00

Gross Non Performing Assets

0.00

Net Non Performing Assets

0.00

(%) Gross Non Performing Assets

0.00

(%) Net Non Performing Assets

0.00

Return on Assets(Annualised)

0.00

Return on Assets

0.00

Loans Disbursed(Amt Rs cr)

0.00

Loans Sanctioned/Approved(Amt Rs cr)

0.00

Loan Book(Amt Rs cr)

0.00

Market & News