Online stock broking firm - Online Share Trading - Trivandrum - Kerala - India

Particulars	Mar 2025 (₹)	Dec 2024 (₹)	Sep 2024 (₹)
Operating Income	1397.69	1585.60	1706.41
Total Income	1397.69	1585.60	1706.35
Interest	432.61	453.49	418.59
Employee Expenses	195.44	254.69	300.37
Selling & Administrative Expenses	0.00	0.00	0.00
Impairment of Assets	0.00	0.00	0.00
Loss on Forex Transaction	0.00	0.00	0.00
Other Expenses	218.61	162.07	237.16
TOTAL OPERATING EXPENDITURE	846.66	870.25	956.12
Operating Profit Before Prov. & Cont.	551.03	715.35	750.23
Provisions & Write Offs	-1.27	0.82	1.28
Depreciation	42.56	39.11	38.59
TOTAL EXPENDITURE	887.95	910.18	995.99
Tax	109.62	174.79	180.42
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	19.26	-2.76	1.69
Reported Profit After Tax	380.86	503.39	528.25
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	380.86	503.39	528.25

EPS (Unit Curr.)	11.99	15.50	16.31
EPS (Adj) (Unit Curr.)	11.99	15.50	16.31
Calculated EPS (Unit Curr.)	15.76	15.49	16.30
Calculated EPS (Adj) (Unit Curr.)	15.76	15.49	16.30
Calculated EPS (Ann.) (Unit Curr.)	63.04	61.94	65.22
Calculated EPS (Adj) (Ann.) (Unit Curr.)	63.04	61.94	65.22
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	120.83	162.53	162.00
Reserve & Surplus	0.00	0.00	0.00
Face Value	5.00	5.00	5.00

Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00

Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00

Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00

PBIDTM(%)	70.47	73.66	68.42
PBDTM(%)	39.52	45.06	43.89
PATM(%)	27.25	31.75	30.96

Net Interest Income	0.00	0.00	0.00
Operating Expenses	0.00	0.00	0.00
Loan Losses & Provision	0.00	0.00	0.00
Assets Under Management	0.00	0.00	0.00

Return on Equity(%)	0.00	0.00	0.00
Operating Expenses to Net Interest Income(%)	0.00	0.00	0.00
Cost to Income Ratio	0.00	0.00	0.00
Loan Loss Provision Ratio	0.00	0.00	0.00
Loans Spreads(%)	0.00	0.00	0.00
Net Interest Margin(%)	0.00	0.00	0.00
Provision Coverage Ratio(%)	0.00	0.00	0.00
Capital Adequacy Ratio	0.00	0.00	0.00
Tier I Capital	0.00	0.00	0.00
Tier II Capital	0.00	0.00	0.00

Gross Non Performing Assets	0.00	0.00	0.00
Net Non Performing Assets	0.00	0.00	0.00
(%) Gross Non Performing Assets	0.00	0.00	0.00
(%) Net Non Performing Assets	0.00	0.00	0.00
Return on Assets(Annualised)	0.00	0.00	0.00
Return on Assets	0.00	0.00	0.00
Loans Disbursed(Amt Rs cr)	0.00	0.00	0.00
Loans Sanctioned/Approved(Amt Rs cr)	0.00	0.00	0.00
Loan Book(Amt Rs cr)	0.00	0.00	0.00

Particulars

Mar 2025
(₹)

Dec 2024
(₹)

Sep 2024
(₹)

Operating Income

1397.69

1585.60

1706.41

Total Income

1397.69

1585.60

1706.35

Interest

432.61

453.49

418.59

Employee Expenses

195.44

254.69

300.37

Selling & Administrative Expenses

0.00

Impairment of Assets

0.00

Loss on Forex Transaction

0.00

Other Expenses

218.61

162.07

237.16

TOTAL OPERATING EXPENDITURE

846.66

870.25

956.12

Operating Profit Before Prov. & Cont.

551.03

715.35

750.23

Provisions & Write Offs

-1.27

0.82

1.28

Depreciation

42.56

39.11

38.59

TOTAL EXPENDITURE

887.95

910.18

995.99

Tax

109.62

174.79

180.42

Fringe Benefit Tax

0.00

Deferred Tax

19.26

-2.76

1.69

Reported Profit After Tax

380.86

503.39

528.25

Extra-ordinary Items

0.00

Adjusted Profit After Extra-ordinary item

380.86

503.39

528.25

EPS (Unit Curr.)

11.99

15.50

16.31

EPS (Adj) (Unit Curr.)

11.99

15.50

16.31

Calculated EPS (Unit Curr.)

15.76

15.49

16.30

Calculated EPS (Adj) (Unit Curr.)

15.76

15.49

16.30

Calculated EPS (Ann.) (Unit Curr.)

63.04

61.94

65.22

Calculated EPS (Adj) (Ann.) (Unit Curr.)

63.04

61.94

65.22

Book Value (Unit Curr.)

0.00

Dividend (%)

0.00

Equity

120.83

162.53

162.00

Reserve & Surplus

0.00

Face Value

5.00

Public Shareholding (No. Of Shares)

0.00

Public Shareholding (% in Equity)

0.00

Pledged/Encumbered - No. of Shares

0.00

Pledged/Encumbered - % in Total Promoters Holding

0.00

Pledged/Encumbered - % in Total Equity

0.00

Non Encumbered - No. of Shares

0.00

Non Encumbered - % in Total Promoters Holding

0.00

Non Encumbered - % in Total Equity

0.00

PBIDTM(%)

70.47

73.66

68.42

PBDTM(%)

39.52

45.06

43.89

PATM(%)

27.25

31.75

30.96

Net Interest Income

0.00

Operating Expenses

0.00

Loan Losses & Provision

0.00

Assets Under Management

0.00

Return on Equity(%)

0.00

Operating Expenses to Net Interest Income(%)

0.00

Cost to Income Ratio

0.00

Loan Loss Provision Ratio

0.00

Loans Spreads(%)

0.00

Net Interest Margin(%)

0.00

Provision Coverage Ratio(%)

0.00

Capital Adequacy Ratio

0.00

Tier I Capital

0.00

Tier II Capital

0.00

Gross Non Performing Assets

0.00

Net Non Performing Assets

0.00

(%) Gross Non Performing Assets

0.00

(%) Net Non Performing Assets

0.00

Return on Assets(Annualised)

0.00

Return on Assets

0.00

Loans Disbursed(Amt Rs cr)

0.00

Loans Sanctioned/Approved(Amt Rs cr)

0.00

Loan Book(Amt Rs cr)

0.00

Market & News

25th ANNIVERSARY