Online stock broking firm - Online Share Trading - Trivandrum - Kerala - India

Particulars	Sep 2025 (₹)	Jun 2025 (₹)	Mar 2025 (₹)
Operating Income	799.44	786.68	752.27
Total Income	806.50	791.19	759.75
Interest	179.98	187.29	175.30
Employee Expenses	143.62	156.07	144.25
Selling & Administrative Expenses	0.00	0.00	0.00
Impairment of Assets	0.00	0.00	0.00
Loss on Forex Transaction	0.00	0.00	0.00
Other Expenses	40.83	36.86	34.76
TOTAL OPERATING EXPENDITURE	364.43	380.22	354.31
Operating Profit Before Prov. & Cont.	442.07	410.97	405.44
Provisions & Write Offs	51.04	47.78	25.37
Depreciation	9.11	8.22	8.99
TOTAL EXPENDITURE	424.58	436.22	388.67
Tax	94.83	101.14	92.22
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	0.95	-12.50	-0.27
Reported Profit After Tax	286.14	266.31	279.12
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	286.14	266.31	279.12

EPS (Unit Curr.)	9.72	9.04	9.49
EPS (Adj) (Unit Curr.)	9.72	9.04	9.49
Calculated EPS (Unit Curr.)	9.72	9.04	9.48
Calculated EPS (Adj) (Unit Curr.)	9.72	9.04	9.48
Calculated EPS (Ann.) (Unit Curr.)	38.87	36.18	37.92
Calculated EPS (Adj) (Ann.) (Unit Curr.)	38.87	36.18	37.92
Book Value (Unit Curr.)	228.85	219.93	210.91
Dividend (%)	0.00	0.00	0.00
Equity	29.45	29.44	29.44
Reserve & Surplus	0.00	0.00	0.00
Face Value	1.00	1.00	1.00

Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00

Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00

Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00

PBIDTM(%)	71.43	69.97	73.83
PBDTM(%)	48.91	46.17	50.52
PATM(%)	35.79	33.85	37.10

Net Interest Income	626.50	603.90	584.40
Operating Expenses	193.60	201.10	187.90
Loan Losses & Provision	51.00	47.80	25.40
Assets Under Management	12847.10	12457.80	11877.00

Return on Equity(%)	16.91	16.57	18.36
Operating Expenses to Net Interest Income(%)	0.00	0.00	0.00
Cost to Income Ratio	39.17	41.34	36.63
Loan Loss Provision Ratio	1.34	1.30	0.73
Loans Spreads(%)	0.00	0.00	0.00
Net Interest Margin(%)	16.41	16.43	16.84
Provision Coverage Ratio(%)	45.19	50.02	51.31
Capital Adequacy Ratio	51.04	49.15	50.10
Tier I Capital	0.00	0.00	0.00
Tier II Capital	0.00	0.00	0.00

Gross Non Performing Assets	0.00	0.00	0.00
Net Non Performing Assets	0.00	0.00	0.00
(%) Gross Non Performing Assets	2.64	2.46	1.79
(%) Net Non Performing Assets	1.46	1.25	0.00
Return on Assets(Annualised)	0.00	0.00	0.00
Return on Assets	7.49	7.24	8.04
Loans Disbursed(Amt Rs cr)	1195.90	1290.10	1459.90
Loans Sanctioned/Approved(Amt Rs cr)	0.00	0.00	0.00
Loan Book(Amt Rs cr)	0.00	0.00	0.00

Particulars

Sep 2025
(₹)

Jun 2025
(₹)

Mar 2025
(₹)

Operating Income

799.44

786.68

752.27

Total Income

806.50

791.19

759.75

Interest

179.98

187.29

175.30

Employee Expenses

143.62

156.07

144.25

Selling & Administrative Expenses

0.00

Impairment of Assets

0.00

Loss on Forex Transaction

0.00

Other Expenses

40.83

36.86

34.76

TOTAL OPERATING EXPENDITURE

364.43

380.22

354.31

Operating Profit Before Prov. & Cont.

442.07

410.97

405.44

Provisions & Write Offs

51.04

47.78

25.37

Depreciation

9.11

8.22

8.99

TOTAL EXPENDITURE

424.58

436.22

388.67

Tax

94.83

101.14

92.22

Fringe Benefit Tax

0.00

Deferred Tax

0.95

-12.50

-0.27

Reported Profit After Tax

286.14

266.31

279.12

Extra-ordinary Items

0.00

Adjusted Profit After Extra-ordinary item

286.14

266.31

279.12

EPS (Unit Curr.)

9.72

9.04

9.49

EPS (Adj) (Unit Curr.)

9.72

9.04

9.49

Calculated EPS (Unit Curr.)

9.72

9.04

9.48

Calculated EPS (Adj) (Unit Curr.)

9.72

9.04

9.48

Calculated EPS (Ann.) (Unit Curr.)

38.87

36.18

37.92

Calculated EPS (Adj) (Ann.) (Unit Curr.)

38.87

36.18

37.92

Book Value (Unit Curr.)

228.85

219.93

210.91

Dividend (%)

0.00

Equity

29.45

29.44

Reserve & Surplus

0.00

Face Value

1.00

Public Shareholding (No. Of Shares)

0.00

Public Shareholding (% in Equity)

0.00

Pledged/Encumbered - No. of Shares

0.00

Pledged/Encumbered - % in Total Promoters Holding

0.00

Pledged/Encumbered - % in Total Equity

0.00

Non Encumbered - No. of Shares

0.00

Non Encumbered - % in Total Promoters Holding

0.00

Non Encumbered - % in Total Equity

0.00

PBIDTM(%)

71.43

69.97

73.83

PBDTM(%)

48.91

46.17

50.52

PATM(%)

35.79

33.85

37.10

Net Interest Income

626.50

603.90

584.40

Operating Expenses

193.60

201.10

187.90

Loan Losses & Provision

51.00

47.80

25.40

Assets Under Management

12847.10

12457.80

11877.00

Return on Equity(%)

16.91

16.57

18.36

Operating Expenses to Net Interest Income(%)

0.00

Cost to Income Ratio

39.17

41.34

36.63

Loan Loss Provision Ratio

1.34

1.30

0.73

Loans Spreads(%)

0.00

Net Interest Margin(%)

16.41

16.43

16.84

Provision Coverage Ratio(%)

45.19

50.02

51.31

Capital Adequacy Ratio

51.04

49.15

50.10

Tier I Capital

0.00

Tier II Capital

0.00

Gross Non Performing Assets

0.00

Net Non Performing Assets

0.00

(%) Gross Non Performing Assets

2.64

2.46

1.79

(%) Net Non Performing Assets

1.46

1.25

0.00

Return on Assets(Annualised)

0.00

Return on Assets

7.49

7.24

8.04

Loans Disbursed(Amt Rs cr)

1195.90

1290.10

1459.90

Loans Sanctioned/Approved(Amt Rs cr)

0.00

Loan Book(Amt Rs cr)

0.00

Market & News