Online stock broking firm - Online Share Trading - Trivandrum - Kerala - India

Particulars	Jun 2025 (₹)	Mar 2025 (₹)	Dec 2024 (₹)
Operating Income	165.50	110.35	105.19
Total Income	166.80	111.43	147.07
Interest	88.36	84.12	100.74
Employee Expenses	-2.40	2.52	8.20
Selling & Administrative Expenses	0.00	0.00	0.00
Impairment of Assets	0.00	0.00	0.00
Loss on Forex Transaction	0.00	0.00	0.00
Other Expenses	10.25	15.54	12.95
TOTAL OPERATING EXPENDITURE	96.21	102.18	121.89
Operating Profit Before Prov. & Cont.	70.59	9.25	25.18
Provisions & Write Offs	0.08	-0.12	-0.35
Depreciation	0.05	0.07	0.06
TOTAL EXPENDITURE	96.34	102.13	121.60
Tax	3.60	5.69	-0.50
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	1.52	5.26	16.74
Reported Profit After Tax	65.34	-1.65	9.23
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	65.34	-1.65	9.23

EPS (Unit Curr.)	0.70	-0.02	0.10
EPS (Adj) (Unit Curr.)	0.70	-0.02	0.10
Calculated EPS (Unit Curr.)	0.69	-0.02	0.10
Calculated EPS (Adj) (Unit Curr.)	0.69	-0.02	0.10
Calculated EPS (Ann.) (Unit Curr.)	2.76	-0.07	0.41
Calculated EPS (Adj) (Ann.) (Unit Curr.)	2.76	-0.07	0.41
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	94.60	92.14	89.89
Reserve & Surplus	0.00	0.00	0.00
Face Value	1.00	1.00	1.00

Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00

Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00

Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00

PBIDTM(%)	95.99	84.72	120.04
PBDTM(%)	42.60	8.49	24.27
PATM(%)	39.48	-1.50	8.77

Net Interest Income	0.00	0.00	0.00
Operating Expenses	0.00	0.00	0.00
Loan Losses & Provision	0.00	0.00	0.00
Assets Under Management	0.00	0.00	0.00

Return on Equity(%)	0.00	0.00	0.00
Operating Expenses to Net Interest Income(%)	0.00	0.00	0.00
Cost to Income Ratio	0.00	0.00	0.00
Loan Loss Provision Ratio	0.00	0.00	0.00
Loans Spreads(%)	0.00	0.00	0.00
Net Interest Margin(%)	0.00	0.00	0.00
Provision Coverage Ratio(%)	0.00	0.00	0.00
Capital Adequacy Ratio	0.00	0.00	0.00
Tier I Capital	0.00	0.00	0.00
Tier II Capital	0.00	0.00	0.00

Gross Non Performing Assets	0.00	0.00	0.00
Net Non Performing Assets	0.00	0.00	0.00
(%) Gross Non Performing Assets	0.00	0.00	0.00
(%) Net Non Performing Assets	0.00	0.00	0.00
Return on Assets(Annualised)	0.00	0.00	0.00
Return on Assets	0.00	0.00	0.00
Loans Disbursed(Amt Rs cr)	0.00	0.00	0.00
Loans Sanctioned/Approved(Amt Rs cr)	0.00	0.00	0.00
Loan Book(Amt Rs cr)	0.00	0.00	0.00

Particulars

Jun 2025
(₹)

Mar 2025
(₹)

Dec 2024
(₹)

Operating Income

165.50

110.35

105.19

Total Income

166.80

111.43

147.07

Interest

88.36

84.12

100.74

Employee Expenses

-2.40

2.52

8.20

Selling & Administrative Expenses

0.00

Impairment of Assets

0.00

Loss on Forex Transaction

0.00

Other Expenses

10.25

15.54

12.95

TOTAL OPERATING EXPENDITURE

96.21

102.18

121.89

Operating Profit Before Prov. & Cont.

70.59

9.25

25.18

Provisions & Write Offs

0.08

-0.12

-0.35

Depreciation

0.05

0.07

0.06

TOTAL EXPENDITURE

96.34

102.13

121.60

Tax

3.60

5.69

-0.50

Fringe Benefit Tax

0.00

Deferred Tax

1.52

5.26

16.74

Reported Profit After Tax

65.34

-1.65

9.23

Extra-ordinary Items

0.00

Adjusted Profit After Extra-ordinary item

65.34

-1.65

9.23

EPS (Unit Curr.)

0.70

-0.02

0.10

EPS (Adj) (Unit Curr.)

0.70

-0.02

0.10

Calculated EPS (Unit Curr.)

0.69

-0.02

0.10

Calculated EPS (Adj) (Unit Curr.)

0.69

-0.02

0.10

Calculated EPS (Ann.) (Unit Curr.)

2.76

-0.07

0.41

Calculated EPS (Adj) (Ann.) (Unit Curr.)

2.76

-0.07

0.41

Book Value (Unit Curr.)

0.00

Dividend (%)

0.00

Equity

94.60

92.14

89.89

Reserve & Surplus

0.00

Face Value

1.00

Public Shareholding (No. Of Shares)

0.00

Public Shareholding (% in Equity)

0.00

Pledged/Encumbered - No. of Shares

0.00

Pledged/Encumbered - % in Total Promoters Holding

0.00

Pledged/Encumbered - % in Total Equity

0.00

Non Encumbered - No. of Shares

0.00

Non Encumbered - % in Total Promoters Holding

0.00

Non Encumbered - % in Total Equity

0.00

PBIDTM(%)

95.99

84.72

120.04

PBDTM(%)

42.60

8.49

24.27

PATM(%)

39.48

-1.50

8.77

Net Interest Income

0.00

Operating Expenses

0.00

Loan Losses & Provision

0.00

Assets Under Management

0.00

Return on Equity(%)

0.00

Operating Expenses to Net Interest Income(%)

0.00

Cost to Income Ratio

0.00

Loan Loss Provision Ratio

0.00

Loans Spreads(%)

0.00

Net Interest Margin(%)

0.00

Provision Coverage Ratio(%)

0.00

Capital Adequacy Ratio

0.00

Tier I Capital

0.00

Tier II Capital

0.00

Gross Non Performing Assets

0.00

Net Non Performing Assets

0.00

(%) Gross Non Performing Assets

0.00

(%) Net Non Performing Assets

0.00

Return on Assets(Annualised)

0.00

Return on Assets

0.00

Loans Disbursed(Amt Rs cr)

0.00

Loans Sanctioned/Approved(Amt Rs cr)

0.00

Loan Book(Amt Rs cr)

0.00

Market & News