Online stock broking firm - Online Share Trading - Trivandrum - Kerala - India

Particulars	Mar 2025 (₹)	Dec 2024 (₹)	Sep 2024 (₹)
Operating Income	110.35	105.19	148.27
Total Income	111.43	147.07	150.35
Interest	84.12	100.74	81.50
Employee Expenses	2.52	8.20	18.14
Selling & Administrative Expenses	0.00	0.00	0.00
Impairment of Assets	0.00	0.00	0.00
Loss on Forex Transaction	0.00	0.00	0.00
Other Expenses	15.54	12.95	20.92
TOTAL OPERATING EXPENDITURE	102.18	121.89	120.56
Operating Profit Before Prov. & Cont.	9.25	25.18	29.79
Provisions & Write Offs	-0.12	-0.35	0.97
Depreciation	0.07	0.06	0.05
TOTAL EXPENDITURE	102.13	121.60	121.58
Tax	5.69	-0.50	0.50
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	5.26	16.74	-0.90
Reported Profit After Tax	-1.65	9.23	29.17
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	-1.65	9.23	29.17

EPS (Unit Curr.)	-0.02	0.10	0.32
EPS (Adj) (Unit Curr.)	-0.02	0.10	0.32
Calculated EPS (Unit Curr.)	-0.02	0.10	0.32
Calculated EPS (Adj) (Unit Curr.)	-0.02	0.10	0.32
Calculated EPS (Ann.) (Unit Curr.)	-0.07	0.41	1.27
Calculated EPS (Adj) (Ann.) (Unit Curr.)	-0.07	0.41	1.27
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	92.14	89.89	91.88
Reserve & Surplus	0.00	0.00	0.00
Face Value	1.00	1.00	1.00

Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00

Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00

Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00

PBIDTM(%)	84.72	120.04	74.40
PBDTM(%)	8.49	24.27	19.44
PATM(%)	-1.50	8.77	19.67

Net Interest Income	0.00	0.00	0.00
Operating Expenses	0.00	0.00	0.00
Loan Losses & Provision	0.00	0.00	0.00
Assets Under Management	0.00	0.00	0.00

Return on Equity(%)	0.00	0.00	0.00
Operating Expenses to Net Interest Income(%)	0.00	0.00	0.00
Cost to Income Ratio	0.00	0.00	0.00
Loan Loss Provision Ratio	0.00	0.00	0.00
Loans Spreads(%)	0.00	0.00	0.00
Net Interest Margin(%)	0.00	0.00	0.00
Provision Coverage Ratio(%)	0.00	0.00	0.00
Capital Adequacy Ratio	0.00	0.00	0.00
Tier I Capital	0.00	0.00	0.00
Tier II Capital	0.00	0.00	0.00

Gross Non Performing Assets	0.00	0.00	0.00
Net Non Performing Assets	0.00	0.00	0.00
(%) Gross Non Performing Assets	0.00	0.00	0.00
(%) Net Non Performing Assets	0.00	0.00	0.00
Return on Assets(Annualised)	0.00	0.00	0.00
Return on Assets	0.00	0.00	0.00
Loans Disbursed(Amt Rs cr)	0.00	0.00	0.00
Loans Sanctioned/Approved(Amt Rs cr)	0.00	0.00	0.00
Loan Book(Amt Rs cr)	0.00	0.00	0.00

Particulars

Mar 2025
(₹)

Dec 2024
(₹)

Sep 2024
(₹)

Operating Income

110.35

105.19

148.27

Total Income

111.43

147.07

150.35

Interest

84.12

100.74

81.50

Employee Expenses

2.52

8.20

18.14

Selling & Administrative Expenses

0.00

Impairment of Assets

0.00

Loss on Forex Transaction

0.00

Other Expenses

15.54

12.95

20.92

TOTAL OPERATING EXPENDITURE

102.18

121.89

120.56

Operating Profit Before Prov. & Cont.

9.25

25.18

29.79

Provisions & Write Offs

-0.12

-0.35

0.97

Depreciation

0.07

0.06

0.05

TOTAL EXPENDITURE

102.13

121.60

121.58

Tax

5.69

-0.50

0.50

Fringe Benefit Tax

0.00

Deferred Tax

5.26

16.74

-0.90

Reported Profit After Tax

-1.65

9.23

29.17

Extra-ordinary Items

0.00

Adjusted Profit After Extra-ordinary item

-1.65

9.23

29.17

EPS (Unit Curr.)

-0.02

0.10

0.32

EPS (Adj) (Unit Curr.)

-0.02

0.10

0.32

Calculated EPS (Unit Curr.)

-0.02

0.10

0.32

Calculated EPS (Adj) (Unit Curr.)

-0.02

0.10

0.32

Calculated EPS (Ann.) (Unit Curr.)

-0.07

0.41

1.27

Calculated EPS (Adj) (Ann.) (Unit Curr.)

-0.07

0.41

1.27

Book Value (Unit Curr.)

0.00

Dividend (%)

0.00

Equity

92.14

89.89

91.88

Reserve & Surplus

0.00

Face Value

1.00

Public Shareholding (No. Of Shares)

0.00

Public Shareholding (% in Equity)

0.00

Pledged/Encumbered - No. of Shares

0.00

Pledged/Encumbered - % in Total Promoters Holding

0.00

Pledged/Encumbered - % in Total Equity

0.00

Non Encumbered - No. of Shares

0.00

Non Encumbered - % in Total Promoters Holding

0.00

Non Encumbered - % in Total Equity

0.00

PBIDTM(%)

84.72

120.04

74.40

PBDTM(%)

8.49

24.27

19.44

PATM(%)

-1.50

8.77

19.67

Net Interest Income

0.00

Operating Expenses

0.00

Loan Losses & Provision

0.00

Assets Under Management

0.00

Return on Equity(%)

0.00

Operating Expenses to Net Interest Income(%)

0.00

Cost to Income Ratio

0.00

Loan Loss Provision Ratio

0.00

Loans Spreads(%)

0.00

Net Interest Margin(%)

0.00

Provision Coverage Ratio(%)

0.00

Capital Adequacy Ratio

0.00

Tier I Capital

0.00

Tier II Capital

0.00

Gross Non Performing Assets

0.00

Net Non Performing Assets

0.00

(%) Gross Non Performing Assets

0.00

(%) Net Non Performing Assets

0.00

Return on Assets(Annualised)

0.00

Return on Assets

0.00

Loans Disbursed(Amt Rs cr)

0.00

Loans Sanctioned/Approved(Amt Rs cr)

0.00

Loan Book(Amt Rs cr)

0.00

Market & News