Online stock broking firm - Online Share Trading - Trivandrum - Kerala - India

Particulars	Jun 2025 (₹)	Mar 2025 (₹)	Dec 2024 (₹)
Operating Income	1462.89	1406.63	1380.38
Total Income	1463.63	1407.71	1381.93
Interest	482.16	477.78	474.87
Employee Expenses	221.21	175.36	178.37
Selling & Administrative Expenses	0.00	0.00	0.00
Impairment of Assets	0.00	0.00	0.00
Loss on Forex Transaction	0.00	0.00	0.00
Other Expenses	92.07	105.42	90.23
TOTAL OPERATING EXPENDITURE	795.44	758.56	743.47
Operating Profit Before Prov. & Cont.	668.19	649.15	638.46
Provisions & Write Offs	571.85	582.91	751.86
Depreciation	15.22	15.16	15.53
TOTAL EXPENDITURE	1382.51	1356.63	1510.86
Tax	0.04	14.57	69.95
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	20.89	-10.70	-99.36
Reported Profit After Tax	60.19	47.21	-99.52
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	60.19	47.21	-99.52

EPS (Unit Curr.)	3.77	2.96	-6.24
EPS (Adj) (Unit Curr.)	3.77	2.96	-6.24
Calculated EPS (Unit Curr.)	3.77	2.96	-6.24
Calculated EPS (Adj) (Unit Curr.)	3.77	2.96	-6.24
Calculated EPS (Ann.) (Unit Curr.)	15.07	11.82	-24.95
Calculated EPS (Adj) (Ann.) (Unit Curr.)	15.07	11.82	-24.95
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	159.74	159.72	159.57
Reserve & Surplus	0.00	0.00	0.00
Face Value	10.00	10.00	10.00

Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00

Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00

Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00

PBIDTM(%)	39.55	38.68	26.19
PBDTM(%)	6.59	4.71	-8.22
PATM(%)	4.11	3.36	-7.21

Net Interest Income	0.00	0.00	0.00
Operating Expenses	0.00	0.00	0.00
Loan Losses & Provision	0.00	0.00	0.00
Assets Under Management	0.00	0.00	0.00

Return on Equity(%)	0.00	0.00	0.00
Operating Expenses to Net Interest Income(%)	0.00	0.00	0.00
Cost to Income Ratio	0.00	0.00	0.00
Loan Loss Provision Ratio	0.00	0.00	0.00
Loans Spreads(%)	0.00	0.00	0.00
Net Interest Margin(%)	0.00	0.00	0.00
Provision Coverage Ratio(%)	0.00	64.83	68.74
Capital Adequacy Ratio	0.00	25.42	25.87
Tier I Capital	0.00	24.50	24.70
Tier II Capital	0.00	0.92	1.17

Gross Non Performing Assets	0.00	0.00	0.00
Net Non Performing Assets	0.00	0.00	0.00
(%) Gross Non Performing Assets	0.00	4.76	3.99
(%) Net Non Performing Assets	0.00	1.73	1.28
Return on Assets(Annualised)	0.00	0.00	0.00
Return on Assets	0.00	0.00	0.00
Loans Disbursed(Amt Rs cr)	0.00	0.00	0.00
Loans Sanctioned/Approved(Amt Rs cr)	0.00	0.00	0.00
Loan Book(Amt Rs cr)	0.00	0.00	0.00

Particulars

Jun 2025
(₹)

Mar 2025
(₹)

Dec 2024
(₹)

Operating Income

1462.89

1406.63

1380.38

Total Income

1463.63

1407.71

1381.93

Interest

482.16

477.78

474.87

Employee Expenses

221.21

175.36

178.37

Selling & Administrative Expenses

0.00

Impairment of Assets

0.00

Loss on Forex Transaction

0.00

Other Expenses

92.07

105.42

90.23

TOTAL OPERATING EXPENDITURE

795.44

758.56

743.47

Operating Profit Before Prov. & Cont.

668.19

649.15

638.46

Provisions & Write Offs

571.85

582.91

751.86

Depreciation

15.22

15.16

15.53

TOTAL EXPENDITURE

1382.51

1356.63

1510.86

Tax

0.04

14.57

69.95

Fringe Benefit Tax

0.00

Deferred Tax

20.89

-10.70

-99.36

Reported Profit After Tax

60.19

47.21

-99.52

Extra-ordinary Items

0.00

Adjusted Profit After Extra-ordinary item

60.19

47.21

-99.52

EPS (Unit Curr.)

3.77

2.96

-6.24

EPS (Adj) (Unit Curr.)

3.77

2.96

-6.24

Calculated EPS (Unit Curr.)

3.77

2.96

-6.24

Calculated EPS (Adj) (Unit Curr.)

3.77

2.96

-6.24

Calculated EPS (Ann.) (Unit Curr.)

15.07

11.82

-24.95

Calculated EPS (Adj) (Ann.) (Unit Curr.)

15.07

11.82

-24.95

Book Value (Unit Curr.)

0.00

Dividend (%)

0.00

Equity

159.74

159.72

159.57

Reserve & Surplus

0.00

Face Value

10.00

Public Shareholding (No. Of Shares)

0.00

Public Shareholding (% in Equity)

0.00

Pledged/Encumbered - No. of Shares

0.00

Pledged/Encumbered - % in Total Promoters Holding

0.00

Pledged/Encumbered - % in Total Equity

0.00

Non Encumbered - No. of Shares

0.00

Non Encumbered - % in Total Promoters Holding

0.00

Non Encumbered - % in Total Equity

0.00

PBIDTM(%)

39.55

38.68

26.19

PBDTM(%)

6.59

4.71

-8.22

PATM(%)

4.11

3.36

-7.21

Net Interest Income

0.00

Operating Expenses

0.00

Loan Losses & Provision

0.00

Assets Under Management

0.00

Return on Equity(%)

0.00

Operating Expenses to Net Interest Income(%)

0.00

Cost to Income Ratio

0.00

Loan Loss Provision Ratio

0.00

Loans Spreads(%)

0.00

Net Interest Margin(%)

0.00

Provision Coverage Ratio(%)

0.00

64.83

68.74

Capital Adequacy Ratio

0.00

25.42

25.87

Tier I Capital

0.00

24.50

24.70

Tier II Capital

0.00

0.92

1.17

Gross Non Performing Assets

0.00

Net Non Performing Assets

0.00

(%) Gross Non Performing Assets

0.00

4.76

3.99

(%) Net Non Performing Assets

0.00

1.73

1.28

Return on Assets(Annualised)

0.00

Return on Assets

0.00

Loans Disbursed(Amt Rs cr)

0.00

Loans Sanctioned/Approved(Amt Rs cr)

0.00

Loan Book(Amt Rs cr)

0.00

Market & News