Online stock broking firm - Online Share Trading - Trivandrum - Kerala - India

Particulars	Sep 2025 (₹)	Jun 2025 (₹)	Mar 2025 (₹)
Operating Income	667.02	627.56	636.21
Total Income	667.45	627.93	637.49
Interest	275.54	271.35	264.74
Employee Expenses	112.95	110.71	111.95
Selling & Administrative Expenses	0.00	0.00	0.00
Impairment of Assets	0.00	0.00	0.00
Loss on Forex Transaction	0.00	0.00	0.00
Other Expenses	49.06	46.14	50.14
TOTAL OPERATING EXPENDITURE	437.55	428.20	426.83
Operating Profit Before Prov. & Cont.	229.90	199.73	210.66
Provisions & Write Offs	7.96	11.26	7.64
Depreciation	10.71	9.34	9.79
TOTAL EXPENDITURE	456.22	448.80	444.26
Tax	40.57	39.05	33.01
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	6.72	0.84	6.54
Reported Profit After Tax	163.93	139.23	153.68
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	163.93	139.23	153.68

EPS (Unit Curr.)	20.71	17.59	19.42
EPS (Adj) (Unit Curr.)	20.71	17.59	19.42
Calculated EPS (Unit Curr.)	20.71	17.59	19.42
Calculated EPS (Adj) (Unit Curr.)	20.71	17.59	19.42
Calculated EPS (Ann.) (Unit Curr.)	82.84	70.36	77.66
Calculated EPS (Adj) (Ann.) (Unit Curr.)	82.84	70.36	77.66
Book Value (Unit Curr.)	591.00	570.00	550.90
Dividend (%)	0.00	0.00	0.00
Equity	79.16	79.15	79.15
Reserve & Surplus	0.00	0.00	0.00
Face Value	10.00	10.00	10.00

Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00

Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00

Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00

PBIDTM(%)	74.58	73.27	73.52
PBDTM(%)	33.27	30.03	31.91
PATM(%)	24.58	22.19	24.16

Net Interest Income	0.00	0.00	0.00
Operating Expenses	169.80	163.95	169.30
Loan Losses & Provision	0.00	0.00	0.00
Assets Under Management	21360.00	20739.70	20420.20

Return on Equity(%)	14.31	12.56	0.00
Operating Expenses to Net Interest Income(%)	0.00	0.00	0.00
Cost to Income Ratio	0.00	0.00	0.00
Loan Loss Provision Ratio	0.00	0.00	0.00
Loans Spreads(%)	5.23	5.11	4.89
Net Interest Margin(%)	8.04	7.48	0.00
Provision Coverage Ratio(%)	58.27	57.46	60.87
Capital Adequacy Ratio	46.42	43.20	44.50
Tier I Capital	0.00	43.20	44.38
Tier II Capital	0.00	0.00	0.12

Gross Non Performing Assets	0.00	0.00	0.00
Net Non Performing Assets	0.00	0.00	0.00
(%) Gross Non Performing Assets	1.24	1.22	1.08
(%) Net Non Performing Assets	0.85	0.84	0.73
Return on Assets(Annualised)	0.00	0.00	0.00
Return on Assets	3.40	2.94	0.00
Loans Disbursed(Amt Rs cr)	1559.90	1145.40	0.00
Loans Sanctioned/Approved(Amt Rs cr)	0.00	0.00	0.00
Loan Book(Amt Rs cr)	0.00	0.00	0.00

Particulars

Sep 2025
(₹)

Jun 2025
(₹)

Mar 2025
(₹)

Operating Income

667.02

627.56

636.21

Total Income

667.45

627.93

637.49

Interest

275.54

271.35

264.74

Employee Expenses

112.95

110.71

111.95

Selling & Administrative Expenses

0.00

Impairment of Assets

0.00

Loss on Forex Transaction

0.00

Other Expenses

49.06

46.14

50.14

TOTAL OPERATING EXPENDITURE

437.55

428.20

426.83

Operating Profit Before Prov. & Cont.

229.90

199.73

210.66

Provisions & Write Offs

7.96

11.26

7.64

Depreciation

10.71

9.34

9.79

TOTAL EXPENDITURE

456.22

448.80

444.26

Tax

40.57

39.05

33.01

Fringe Benefit Tax

0.00

Deferred Tax

6.72

0.84

6.54

Reported Profit After Tax

163.93

139.23

153.68

Extra-ordinary Items

0.00

Adjusted Profit After Extra-ordinary item

163.93

139.23

153.68

EPS (Unit Curr.)

20.71

17.59

19.42

EPS (Adj) (Unit Curr.)

20.71

17.59

19.42

Calculated EPS (Unit Curr.)

20.71

17.59

19.42

Calculated EPS (Adj) (Unit Curr.)

20.71

17.59

19.42

Calculated EPS (Ann.) (Unit Curr.)

82.84

70.36

77.66

Calculated EPS (Adj) (Ann.) (Unit Curr.)

82.84

70.36

77.66

Book Value (Unit Curr.)

591.00

570.00

550.90

Dividend (%)

0.00

Equity

79.16

79.15

Reserve & Surplus

0.00

Face Value

10.00

Public Shareholding (No. Of Shares)

0.00

Public Shareholding (% in Equity)

0.00

Pledged/Encumbered - No. of Shares

0.00

Pledged/Encumbered - % in Total Promoters Holding

0.00

Pledged/Encumbered - % in Total Equity

0.00

Non Encumbered - No. of Shares

0.00

Non Encumbered - % in Total Promoters Holding

0.00

Non Encumbered - % in Total Equity

0.00

PBIDTM(%)

74.58

73.27

73.52

PBDTM(%)

33.27

30.03

31.91

PATM(%)

24.58

22.19

24.16

Net Interest Income

0.00

Operating Expenses

169.80

163.95

169.30

Loan Losses & Provision

0.00

Assets Under Management

21360.00

20739.70

20420.20

Return on Equity(%)

14.31

12.56

0.00

Operating Expenses to Net Interest Income(%)

0.00

Cost to Income Ratio

0.00

Loan Loss Provision Ratio

0.00

Loans Spreads(%)

5.23

5.11

4.89

Net Interest Margin(%)

8.04

7.48

0.00

Provision Coverage Ratio(%)

58.27

57.46

60.87

Capital Adequacy Ratio

46.42

43.20

44.50

Tier I Capital

0.00

43.20

44.38

Tier II Capital

0.00

0.12

Gross Non Performing Assets

0.00

Net Non Performing Assets

0.00

(%) Gross Non Performing Assets

1.24

1.22

1.08

(%) Net Non Performing Assets

0.85

0.84

0.73

Return on Assets(Annualised)

0.00

Return on Assets

3.40

2.94

0.00

Loans Disbursed(Amt Rs cr)

1559.90

1145.40

0.00

Loans Sanctioned/Approved(Amt Rs cr)

0.00

Loan Book(Amt Rs cr)

0.00

Market & News