Online stock broking firm - Online Share Trading - Trivandrum - Kerala - India

Particulars	Mar 2025 (₹)	Mar 2024 (₹)	Mar 2023 (₹)	Mar 2022 (₹)	Mar 2021 (₹)	Mar 2020 (₹)
INCOME :
Sales Turnover	75.00	150.59	212.29	191.17	243.48	0.00
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	75.00	150.59	212.29	191.17	243.48	0.00
Other Income	1.99	0.46	0.12	0.29	0.39	0.00
Stock Adjustments	-6.47	17.79	-4.23	5.85	-5.36	0.00
Total Income	70.52	168.84	208.18	197.31	238.51	0.00
EXPENDITURE :
Raw Materials	63.77	131.70	168.10	151.40	192.76	0.00
Power & Fuel Cost	3.99	6.30	6.15	4.74	7.03	0.00
Employee Cost	5.34	6.38	6.00	4.91	5.57	0.00
Other Manufacturing Expenses	8.23	11.63	13.40	16.94	21.20	0.00
Selling & Administrative Expenses	3.41	5.10	5.58	5.09	2.42	0.01
Miscellaneous Expenses	0.07	0.07	1.18	0.79	1.00	0.00
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	84.81	161.17	200.41	183.86	229.98	0.01
Operating Profit	-14.29	7.66	7.78	13.45	8.54	-0.01
Interest	3.98	4.78	3.38	2.09	2.67	0.00
Gross Profit	-18.27	2.88	4.40	11.36	5.87	-0.01
Depreciation	2.50	2.52	2.37	2.02	1.81	0.00
Profit Before Tax	-20.77	0.36	2.03	9.34	4.06	-0.01
Tax	0.00	-0.06	0.56	3.18	1.28	0.00
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-0.58	-0.60	0.22	-0.48	1.00	0.00
Reported Net Profit	-20.19	1.03	1.25	6.64	1.78	-0.01
Extraordinary Items	1.90	0.24	0.00	0.00	0.00	0.00
Adjusted Net Profit	-22.09	0.79	1.25	6.64	1.78	-0.01
Adjustment below Net Profit	0.00	0.00	0.00	-0.04	0.22	0.00
P & L Balance brought forward	14.27	13.24	12.91	6.31	4.31	0.00
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	0.92	0.00	0.00	0.00
P & L Balance carried down	-5.92	14.27	13.24	12.91	6.31	-0.01
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	0.00	0.00	10.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	1.00	0.00	0.00
Earnings Per Share-Unit Curr	-21.90	1.11	1.36	7.20	1.93	-0.27
Earnings Per Share(Adj)-Unit Curr	-21.90	1.11	1.36	7.20	1.93	-0.27
Book Value-Unit Curr	15.89	37.67	36.54	36.03	28.87	9.73
Book Value(Adj)-Unit Curr	15.89	37.67	36.54	36.03	28.87	9.73

Particulars

Mar 2025
(₹)

Mar 2024
(₹)

Mar 2023
(₹)

Mar 2022
(₹)

Mar 2021
(₹)

Mar 2020
(₹)

INCOME :

Sales Turnover

75.00

150.59

212.29

191.17

243.48

0.00

Excise Duty

0.00

Net Sales

75.00

150.59

212.29

191.17

243.48

0.00

Other Income

1.99

0.46

0.12

0.29

0.39

0.00

Stock Adjustments

-6.47

17.79

-4.23

5.85

-5.36

0.00

Total Income

70.52

168.84

208.18

197.31

238.51

0.00

EXPENDITURE :

Raw Materials

63.77

131.70

168.10

151.40

192.76

0.00

Power & Fuel Cost

3.99

6.30

6.15

4.74

7.03

0.00

Employee Cost

5.34

6.38

6.00

4.91

5.57

0.00

Other Manufacturing Expenses

8.23

11.63

13.40

16.94

21.20

0.00

Selling & Administrative Expenses

3.41

5.10

5.58

5.09

2.42

0.01

Miscellaneous Expenses

0.07

1.18

0.79

1.00

0.00

Less : Pre-operative Expenses Capitalised

0.00

Total Expenditure

84.81

161.17

200.41

183.86

229.98

0.01

Operating Profit

-14.29

7.66

7.78

13.45

8.54

-0.01

Interest

3.98

4.78

3.38

2.09

2.67

0.00

Gross Profit

-18.27

2.88

4.40

11.36

5.87

-0.01

Depreciation

2.50

2.52

2.37

2.02

1.81

0.00

Profit Before Tax

-20.77

0.36

2.03

9.34

4.06

-0.01

Tax

0.00

-0.06

0.56

3.18

1.28

0.00

Fringe Benefit tax

0.00

Deferred Tax

-0.58

-0.60

0.22

-0.48

1.00

0.00

Reported Net Profit

-20.19

1.03

1.25

6.64

1.78

-0.01

Extraordinary Items

1.90

0.24

0.00

Adjusted Net Profit

-22.09

0.79

1.25

6.64

1.78

-0.01

Adjustment below Net Profit

0.00

-0.04

0.22

0.00

P & L Balance brought forward

14.27

13.24

12.91

6.31

4.31

0.00

Statutory Appropriations

0.00

Appropriations

0.00

0.92

0.00

P & L Balance carried down

-5.92

14.27

13.24

12.91

6.31

-0.01

Dividend

0.00

Preference Dividend

0.00

Equity Dividend %

0.00

10.00

0.00

Dividend Per Share(Rs)

0.00

1.00

0.00

Earnings Per Share-Unit Curr

-21.90

1.11

1.36

7.20

1.93

-0.27

Earnings Per Share(Adj)-Unit Curr

-21.90

1.11

1.36

7.20

1.93

-0.27

Book Value-Unit Curr

15.89

37.67

36.54

36.03

28.87

9.73

Book Value(Adj)-Unit Curr

15.89

37.67

36.54

36.03

28.87

9.73

Market & News