Online stock broking firm - Online Share Trading - Trivandrum - Kerala - India

Particulars	Mar 2025 (₹)	Mar 2024 (₹)	Mar 2023 (₹)	Mar 2022 (₹)	Mar 2021 (₹)	Mar 2020 (₹)
INCOME :
Sales Turnover	854.02	1012.12	1148.72	1246.87	891.88	1060.37
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	854.02	1012.12	1148.72	1246.87	891.88	1060.37
Other Income	305.13	137.67	116.76	27.32	70.55	9.14
Stock Adjustments	0.00	0.00	0.00	0.00	0.00	0.00
Total Income	1159.15	1149.79	1265.48	1274.19	962.43	1069.51
EXPENDITURE :
Raw Materials	0.00	0.00	0.00	0.00	0.00	0.00
Power & Fuel Cost	0.00	0.00	0.00	0.28	0.29	0.39
Employee Cost	46.94	40.61	46.72	48.22	21.53	18.76
Other Manufacturing Expenses	716.54	875.66	976.38	1031.50	712.17	883.76
Selling & Administrative Expenses	32.39	34.91	35.89	31.27	21.84	22.59
Miscellaneous Expenses	5.07	4.30	3.45	2.38	2.72	57.33
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	800.94	955.49	1062.44	1113.65	758.54	982.83
Operating Profit	358.21	194.30	203.04	160.54	203.88	86.68
Interest	22.66	19.01	0.26	0.26	0.29	5.78
Gross Profit	335.55	175.29	202.78	160.28	203.59	80.90
Depreciation	8.25	7.65	6.88	6.44	7.12	320.71
Profit Before Tax	327.30	167.64	195.90	153.84	196.47	-239.81
Tax	10.10	10.14	15.73	26.18	17.95	0.00
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	2.81	4.91	6.42	8.98	19.96	-40.89
Reported Net Profit	314.40	152.59	173.75	118.68	158.56	-198.92
Extraordinary Items	0.00	0.00	-0.31	0.00	32.06	-48.73
Adjusted Net Profit	314.40	152.59	174.06	118.68	126.50	-150.19
Adjustment below Net Profit	0.00	0.00	-0.46	0.00	0.00	-1.03
P & L Balance brought forward	305.83	287.69	223.00	117.86	-27.13	177.86
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	161.45	134.45	108.60	13.53	13.58	5.03
P & L Balance carried down	458.78	305.83	287.69	223.00	117.86	-27.13
Dividend	0.00	0.00	0.00	0.00	13.58	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	1200.00	1200.00	1000.00	200.00	200.00	0.00
Dividend Per Share(Rs)	12.00	12.00	10.00	2.00	2.00	0.00
Earnings Per Share-Unit Curr	23.35	11.35	12.93	8.74	11.66	-13.63
Earnings Per Share(Adj)-Unit Curr	23.35	11.35	12.93	8.74	11.66	-13.63
Book Value-Unit Curr	53.93	44.29	42.21	51.60	48.99	45.40
Book Value(Adj)-Unit Curr	53.93	44.29	42.21	51.60	48.99	45.40

Particulars

Mar 2025
(₹)

Mar 2024
(₹)

Mar 2023
(₹)

Mar 2022
(₹)

Mar 2021
(₹)

Mar 2020
(₹)

INCOME :

Sales Turnover

854.02

1012.12

1148.72

1246.87

891.88

1060.37

Excise Duty

0.00

Net Sales

854.02

1012.12

1148.72

1246.87

891.88

1060.37

Other Income

305.13

137.67

116.76

27.32

70.55

9.14

Stock Adjustments

0.00

Total Income

1159.15

1149.79

1265.48

1274.19

962.43

1069.51

EXPENDITURE :

Raw Materials

0.00

Power & Fuel Cost

0.00

0.28

0.29

0.39

Employee Cost

46.94

40.61

46.72

48.22

21.53

18.76

Other Manufacturing Expenses

716.54

875.66

976.38

1031.50

712.17

883.76

Selling & Administrative Expenses

32.39

34.91

35.89

31.27

21.84

22.59

Miscellaneous Expenses

5.07

4.30

3.45

2.38

2.72

57.33

Less : Pre-operative Expenses Capitalised

0.00

Total Expenditure

800.94

955.49

1062.44

1113.65

758.54

982.83

Operating Profit

358.21

194.30

203.04

160.54

203.88

86.68

Interest

22.66

19.01

0.26

0.29

5.78

Gross Profit

335.55

175.29

202.78

160.28

203.59

80.90

Depreciation

8.25

7.65

6.88

6.44

7.12

320.71

Profit Before Tax

327.30

167.64

195.90

153.84

196.47

-239.81

Tax

10.10

10.14

15.73

26.18

17.95

0.00

Fringe Benefit tax

0.00

Deferred Tax

2.81

4.91

6.42

8.98

19.96

-40.89

Reported Net Profit

314.40

152.59

173.75

118.68

158.56

-198.92

Extraordinary Items

0.00

-0.31

0.00

32.06

-48.73

Adjusted Net Profit

314.40

152.59

174.06

118.68

126.50

-150.19

Adjustment below Net Profit

0.00

-0.46

0.00

-1.03

P & L Balance brought forward

305.83

287.69

223.00

117.86

-27.13

177.86

Statutory Appropriations

0.00

Appropriations

161.45

134.45

108.60

13.53

13.58

5.03

P & L Balance carried down

458.78

305.83

287.69

223.00

117.86

-27.13

Dividend

0.00

13.58

0.00

Preference Dividend

0.00

Equity Dividend %

1200.00

1000.00

200.00

0.00

Dividend Per Share(Rs)

12.00

10.00

2.00

0.00

Earnings Per Share-Unit Curr

23.35

11.35

12.93

8.74

11.66

-13.63

Earnings Per Share(Adj)-Unit Curr

23.35

11.35

12.93

8.74

11.66

-13.63

Book Value-Unit Curr

53.93

44.29

42.21

51.60

48.99

45.40

Book Value(Adj)-Unit Curr

53.93

44.29

42.21

51.60

48.99

45.40

Market & News