Online stock broking firm - Online Share Trading - Trivandrum - Kerala - India

Particulars	Mar 2025 (₹)	Mar 2024 (₹)	Mar 2023 (₹)	Mar 2022 (₹)	Mar 2021 (₹)	Mar 2020 (₹)
INCOME :
Sales Turnover	506.79	370.80	246.01	204.43	164.25	58.04
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	506.79	370.80	246.01	204.43	164.25	58.04
Other Income	46.44	16.06	1.11	1.16	2.03	1.03
Stock Adjustments	-18.74	13.37	42.46	38.67	-25.17	75.72
Total Income	534.49	400.23	289.58	244.26	141.11	134.79
EXPENDITURE :
Raw Materials	0.00	0.00	0.00	0.00	60.61	0.00
Power & Fuel Cost	0.00	0.00	0.12	0.09	0.11	0.46
Employee Cost	17.39	7.91	6.47	5.07	6.83	5.52
Other Manufacturing Expenses	303.69	191.38	138.34	145.56	0.19	37.30
Selling & Administrative Expenses	19.62	21.30	5.88	3.51	2.27	31.01
Miscellaneous Expenses	3.92	5.54	0.60	0.49	0.78	13.61
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	344.62	226.14	151.40	154.73	70.80	87.90
Operating Profit	189.86	174.09	138.18	89.53	70.31	46.88
Interest	54.36	73.24	85.23	66.86	59.34	44.55
Gross Profit	135.50	100.85	52.95	22.67	10.97	2.33
Depreciation	4.63	2.28	1.86	2.22	2.38	0.92
Profit Before Tax	130.87	98.57	51.09	20.45	8.59	1.41
Tax	33.13	26.25	13.17	5.50	2.49	0.45
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	1.24	0.93	-0.04	0.07	-0.03	0.01
Reported Net Profit	96.50	71.38	37.96	14.88	6.12	0.95
Extraordinary Items	1.01	0.02	-0.01	0.00	0.00	0.00
Adjusted Net Profit	95.49	71.36	37.97	14.88	6.12	0.95
Adjustment below Net Profit	-0.03	-0.05	0.05	-9.98	-6.12	0.00
P & L Balance brought forward	128.96	51.20	12.26	11.00	0.00	8.41
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	4.44	-6.43	-0.92	3.59	0.00	0.00
P & L Balance carried down	220.99	128.96	51.20	12.31	0.00	9.37
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	20.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	1.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	20.20	16.09	11.42	4.47	9.21	1.43
Earnings Per Share(Adj)-Unit Curr	20.20	16.09	11.42	4.47	9.21	1.43
Book Value-Unit Curr	179.36	118.08	22.33	10.90	32.03	24.08
Book Value(Adj)-Unit Curr	179.36	118.08	22.33	10.90	32.03	24.08

Particulars

Mar 2025
(₹)

Mar 2024
(₹)

Mar 2023
(₹)

Mar 2022
(₹)

Mar 2021
(₹)

Mar 2020
(₹)

INCOME :

Sales Turnover

506.79

370.80

246.01

204.43

164.25

58.04

Excise Duty

0.00

Net Sales

506.79

370.80

246.01

204.43

164.25

58.04

Other Income

46.44

16.06

1.11

1.16

2.03

1.03

Stock Adjustments

-18.74

13.37

42.46

38.67

-25.17

75.72

Total Income

534.49

400.23

289.58

244.26

141.11

134.79

EXPENDITURE :

Raw Materials

0.00

60.61

0.00

Power & Fuel Cost

0.00

0.12

0.09

0.11

0.46

Employee Cost

17.39

7.91

6.47

5.07

6.83

5.52

Other Manufacturing Expenses

303.69

191.38

138.34

145.56

0.19

37.30

Selling & Administrative Expenses

19.62

21.30

5.88

3.51

2.27

31.01

Miscellaneous Expenses

3.92

5.54

0.60

0.49

0.78

13.61

Less : Pre-operative Expenses Capitalised

0.00

Total Expenditure

344.62

226.14

151.40

154.73

70.80

87.90

Operating Profit

189.86

174.09

138.18

89.53

70.31

46.88

Interest

54.36

73.24

85.23

66.86

59.34

44.55

Gross Profit

135.50

100.85

52.95

22.67

10.97

2.33

Depreciation

4.63

2.28

1.86

2.22

2.38

0.92

Profit Before Tax

130.87

98.57

51.09

20.45

8.59

1.41

Tax

33.13

26.25

13.17

5.50

2.49

0.45

Fringe Benefit tax

0.00

Deferred Tax

1.24

0.93

-0.04

0.07

-0.03

0.01

Reported Net Profit

96.50

71.38

37.96

14.88

6.12

0.95

Extraordinary Items

1.01

0.02

-0.01

0.00

Adjusted Net Profit

95.49

71.36

37.97

14.88

6.12

0.95

Adjustment below Net Profit

-0.03

-0.05

0.05

-9.98

-6.12

0.00

P & L Balance brought forward

128.96

51.20

12.26

11.00

0.00

8.41

Statutory Appropriations

0.00

Appropriations

4.44

-6.43

-0.92

3.59

0.00

P & L Balance carried down

220.99

128.96

51.20

12.31

0.00

9.37

Dividend

0.00

Preference Dividend

0.00

Equity Dividend %

0.00

20.00

0.00

Dividend Per Share(Rs)

0.00

1.00

0.00

Earnings Per Share-Unit Curr

20.20

16.09

11.42

4.47

9.21

1.43

Earnings Per Share(Adj)-Unit Curr

20.20

16.09

11.42

4.47

9.21

1.43

Book Value-Unit Curr

179.36

118.08

22.33

10.90

32.03

24.08

Book Value(Adj)-Unit Curr

179.36

118.08

22.33

10.90

32.03

24.08

Market & News