Online stock broking firm - Online Share Trading - Trivandrum - Kerala - India

Particulars	Mar 2025 (₹)	Mar 2024 (₹)	Mar 2023 (₹)	Mar 2022 (₹)	Mar 2021 (₹)	Mar 2020 (₹)
INCOME :
Sales Turnover	47.64	35.15	52.87	51.23	22.22	36.12
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	47.64	35.15	52.87	51.23	22.22	36.12
Other Income	1.04	1.30	0.72	0.94	0.64	0.42
Stock Adjustments	0.31	1.78	0.84	2.03	0.01	1.09
Total Income	48.99	38.23	54.43	54.20	22.87	37.63
EXPENDITURE :
Raw Materials	26.25	16.90	29.30	32.13	11.70	19.20
Power & Fuel Cost	1.35	1.43	1.36	1.18	0.85	1.34
Employee Cost	6.46	5.77	5.78	5.08	3.24	3.40
Other Manufacturing Expenses	7.41	7.08	11.56	8.16	4.11	6.91
Selling & Administrative Expenses	2.92	2.59	2.10	2.06	1.66	2.11
Miscellaneous Expenses	0.06	0.15	0.18	0.19	0.16	0.12
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	44.44	33.93	50.28	48.80	21.73	33.09
Operating Profit	4.54	4.30	4.15	5.40	1.14	4.55
Interest	2.07	1.89	1.77	1.65	1.64	1.77
Gross Profit	2.47	2.41	2.38	3.75	-0.50	2.78
Depreciation	0.94	0.95	1.10	1.09	1.09	1.14
Profit Before Tax	1.53	1.46	1.28	2.66	-1.59	1.64
Tax	0.40	0.41	0.22	0.40	0.00	0.40
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-0.08	-0.05	-0.09	0.06	0.00	0.05
Reported Net Profit	1.21	1.10	1.15	2.19	-1.59	1.19
Extraordinary Items	0.00	0.00	0.00	0.24	0.00	0.04
Adjusted Net Profit	1.21	1.10	1.15	1.95	-1.59	1.15
Adjustment below Net Profit	0.00	0.00	0.01	0.04	-0.01	0.00
P & L Balance brought forward	25.50	24.68	23.94	21.71	23.53	22.83
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	0.28	0.28	0.41	0.00	0.22	0.50
P & L Balance carried down	26.44	25.50	24.68	23.94	21.71	23.53
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	10.00	10.00	10.00	15.00	0.00	8.00
Dividend Per Share(Rs)	1.00	1.00	1.00	1.50	0.00	0.80
Earnings Per Share-Unit Curr	4.39	3.98	4.15	7.92	-5.76	4.31
Earnings Per Share(Adj)-Unit Curr	4.39	3.98	4.15	7.92	-5.76	4.31
Book Value-Unit Curr	105.16	101.61	98.93	96.30	87.98	94.64
Book Value(Adj)-Unit Curr	105.16	101.61	98.93	96.30	87.98	94.64

Particulars

Mar 2025
(₹)

Mar 2024
(₹)

Mar 2023
(₹)

Mar 2022
(₹)

Mar 2021
(₹)

Mar 2020
(₹)

INCOME :

Sales Turnover

47.64

35.15

52.87

51.23

22.22

36.12

Excise Duty

0.00

Net Sales

47.64

35.15

52.87

51.23

22.22

36.12

Other Income

1.04

1.30

0.72

0.94

0.64

0.42

Stock Adjustments

0.31

1.78

0.84

2.03

0.01

1.09

Total Income

48.99

38.23

54.43

54.20

22.87

37.63

EXPENDITURE :

Raw Materials

26.25

16.90

29.30

32.13

11.70

19.20

Power & Fuel Cost

1.35

1.43

1.36

1.18

0.85

1.34

Employee Cost

6.46

5.77

5.78

5.08

3.24

3.40

Other Manufacturing Expenses

7.41

7.08

11.56

8.16

4.11

6.91

Selling & Administrative Expenses

2.92

2.59

2.10

2.06

1.66

2.11

Miscellaneous Expenses

0.06

0.15

0.18

0.19

0.16

0.12

Less : Pre-operative Expenses Capitalised

0.00

Total Expenditure

44.44

33.93

50.28

48.80

21.73

33.09

Operating Profit

4.54

4.30

4.15

5.40

1.14

4.55

Interest

2.07

1.89

1.77

1.65

1.64

1.77

Gross Profit

2.47

2.41

2.38

3.75

-0.50

2.78

Depreciation

0.94

0.95

1.10

1.09

1.14

Profit Before Tax

1.53

1.46

1.28

2.66

-1.59

1.64

Tax

0.40

0.41

0.22

0.40

0.00

0.40

Fringe Benefit tax

0.00

Deferred Tax

-0.08

-0.05

-0.09

0.06

0.00

0.05

Reported Net Profit

1.21

1.10

1.15

2.19

-1.59

1.19

Extraordinary Items

0.00

0.24

0.00

0.04

Adjusted Net Profit

1.21

1.10

1.15

1.95

-1.59

1.15

Adjustment below Net Profit

0.00

0.01

0.04

-0.01

0.00

P & L Balance brought forward

25.50

24.68

23.94

21.71

23.53

22.83

Statutory Appropriations

0.00

Appropriations

0.28

0.41

0.00

0.22

0.50

P & L Balance carried down

26.44

25.50

24.68

23.94

21.71

23.53

Dividend

0.00

Preference Dividend

0.00

Equity Dividend %

10.00

15.00

0.00

8.00

Dividend Per Share(Rs)

1.00

1.50

0.00

0.80

Earnings Per Share-Unit Curr

4.39

3.98

4.15

7.92

-5.76

4.31

Earnings Per Share(Adj)-Unit Curr

4.39

3.98

4.15

7.92

-5.76

4.31

Book Value-Unit Curr

105.16

101.61

98.93

96.30

87.98

94.64

Book Value(Adj)-Unit Curr

105.16

101.61

98.93

96.30

87.98

94.64

Market & News