Online stock broking firm - Online Share Trading - Trivandrum - Kerala - India

Particulars	Mar 2025 (₹)	Mar 2024 (₹)	Mar 2023 (₹)	Mar 2022 (₹)	Mar 2021 (₹)	Mar 2020 (₹)
INCOME :
Sales Turnover	266.63	206.77	152.20	128.37	140.17	179.37
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	266.63	206.77	152.20	128.37	140.17	179.37
Other Income	3.05	2.48	2.65	1.26	0.95	0.92
Stock Adjustments	0.62	0.05	-0.06	-0.19	-0.27	0.10
Total Income	270.30	209.30	154.79	129.44	140.85	180.39
EXPENDITURE :
Raw Materials	37.64	26.60	14.81	12.50	44.96	61.18
Power & Fuel Cost	0.46	0.43	0.38	0.29	0.34	0.44
Employee Cost	129.51	102.90	73.26	63.90	79.93	92.28
Other Manufacturing Expenses	42.33	38.18	35.50	24.51	2.30	4.30
Selling & Administrative Expenses	1.79	1.51	7.86	12.28	4.28	1.76
Miscellaneous Expenses	18.94	13.39	5.62	3.63	4.03	6.00
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	230.67	183.00	137.42	117.10	135.83	165.97
Operating Profit	39.63	26.30	17.36	12.34	5.01	14.42
Interest	3.66	1.44	1.36	0.74	1.53	2.01
Gross Profit	35.97	24.86	16.00	11.60	3.48	12.41
Depreciation	5.55	3.57	3.27	2.91	2.45	4.36
Profit Before Tax	30.42	21.29	12.73	8.69	1.03	8.05
Tax	7.31	5.69	3.31	2.31	0.24	2.57
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	0.41	-0.23	0.37	0.15	-0.15	-0.06
Reported Net Profit	22.69	15.83	9.06	6.23	0.94	5.53
Extraordinary Items	0.50	0.27	-0.09	0.00	0.00	0.00
Adjusted Net Profit	22.19	15.56	9.15	6.23	0.94	5.53
Adjustment below Net Profit	0.00	0.00	0.01	-0.01	0.00	0.00
P & L Balance brought forward	78.42	62.59	54.80	49.84	45.88	41.11
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	0.63	0.00	1.27	1.27	0.00	0.76
P & L Balance carried down	100.47	78.42	62.59	54.80	46.81	45.88
Dividend	0.00	0.00	0.00	0.00	0.00	0.63
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	5.00	5.00	5.00	5.00	5.00	5.00
Dividend Per Share(Rs)	0.50	0.50	0.50	0.50	0.50	0.50
Earnings Per Share-Unit Curr	17.89	12.48	7.14	4.91	0.74	4.36
Earnings Per Share(Adj)-Unit Curr	17.89	12.48	7.14	4.91	0.74	4.36
Book Value-Unit Curr	103.15	85.97	73.59	67.26	61.11	60.38
Book Value(Adj)-Unit Curr	103.15	85.97	73.59	67.26	61.11	60.38

Particulars

Mar 2025
(₹)

Mar 2024
(₹)

Mar 2023
(₹)

Mar 2022
(₹)

Mar 2021
(₹)

Mar 2020
(₹)

INCOME :

Sales Turnover

266.63

206.77

152.20

128.37

140.17

179.37

Excise Duty

0.00

Net Sales

266.63

206.77

152.20

128.37

140.17

179.37

Other Income

3.05

2.48

2.65

1.26

0.95

0.92

Stock Adjustments

0.62

0.05

-0.06

-0.19

-0.27

0.10

Total Income

270.30

209.30

154.79

129.44

140.85

180.39

EXPENDITURE :

Raw Materials

37.64

26.60

14.81

12.50

44.96

61.18

Power & Fuel Cost

0.46

0.43

0.38

0.29

0.34

0.44

Employee Cost

129.51

102.90

73.26

63.90

79.93

92.28

Other Manufacturing Expenses

42.33

38.18

35.50

24.51

2.30

4.30

Selling & Administrative Expenses

1.79

1.51

7.86

12.28

4.28

1.76

Miscellaneous Expenses

18.94

13.39

5.62

3.63

4.03

6.00

Less : Pre-operative Expenses Capitalised

0.00

Total Expenditure

230.67

183.00

137.42

117.10

135.83

165.97

Operating Profit

39.63

26.30

17.36

12.34

5.01

14.42

Interest

3.66

1.44

1.36

0.74

1.53

2.01

Gross Profit

35.97

24.86

16.00

11.60

3.48

12.41

Depreciation

5.55

3.57

3.27

2.91

2.45

4.36

Profit Before Tax

30.42

21.29

12.73

8.69

1.03

8.05

Tax

7.31

5.69

3.31

2.31

0.24

2.57

Fringe Benefit tax

0.00

Deferred Tax

0.41

-0.23

0.37

0.15

-0.15

-0.06

Reported Net Profit

22.69

15.83

9.06

6.23

0.94

5.53

Extraordinary Items

0.50

0.27

-0.09

0.00

Adjusted Net Profit

22.19

15.56

9.15

6.23

0.94

5.53

Adjustment below Net Profit

0.00

0.01

-0.01

0.00

P & L Balance brought forward

78.42

62.59

54.80

49.84

45.88

41.11

Statutory Appropriations

0.00

Appropriations

0.63

0.00

1.27

0.00

0.76

P & L Balance carried down

100.47

78.42

62.59

54.80

46.81

45.88

Dividend

0.00

0.63

Preference Dividend

0.00

Equity Dividend %

5.00

Dividend Per Share(Rs)

0.50

Earnings Per Share-Unit Curr

17.89

12.48

7.14

4.91

0.74

4.36

Earnings Per Share(Adj)-Unit Curr

17.89

12.48

7.14

4.91

0.74

4.36

Book Value-Unit Curr

103.15

85.97

73.59

67.26

61.11

60.38

Book Value(Adj)-Unit Curr

103.15

85.97

73.59

67.26

61.11

60.38

Market & News