Online stock broking firm - Online Share Trading - Trivandrum - Kerala - India

Particulars	Mar 2023 (₹)	Mar 2022 (₹)	Mar 2021 (₹)	Mar 2020 (₹)	Mar 2019 (₹)	Mar 2018 (₹)
INCOME :
Sales Turnover	51.64	50.77	36.63	69.33	172.00	226.62
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.47
Net Sales	51.64	50.77	36.63	69.33	172.00	226.15
Other Income	1.14	0.17	1.59	1.64	12.98	7.71
Stock Adjustments	-0.60	-0.33	-1.13	-4.54	-12.68	-28.49
Total Income	52.18	50.61	37.09	66.43	172.30	205.37
EXPENDITURE :
Raw Materials	18.25	18.17	12.53	32.75	106.14	126.21
Power & Fuel Cost	18.76	15.55	11.67	16.25	29.90	31.04
Employee Cost	10.70	11.52	9.18	13.68	21.87	22.63
Other Manufacturing Expenses	2.89	3.43	1.96	2.38	4.65	6.33
Selling & Administrative Expenses	1.31	1.08	1.20	2.15	7.18	7.59
Miscellaneous Expenses	1.83	5.21	2.13	1.63	1.75	1.26
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	53.74	54.96	38.68	68.85	171.48	195.06
Operating Profit	-1.57	-4.34	-1.58	-2.42	0.82	10.30
Interest	21.29	27.71	18.18	14.74	15.93	14.23
Gross Profit	-22.86	-32.05	-19.76	-17.16	-15.11	-3.93
Depreciation	20.37	4.38	4.39	4.41	4.49	4.72
Profit Before Tax	-43.23	-36.43	-24.15	-21.57	-19.60	-8.65
Tax	0.07	0.00	0.00	0.00	0.83	0.00
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	0.00	0.00	0.00	0.13	-2.70	-2.92
Reported Net Profit	-43.30	-36.43	-24.14	-21.70	-17.73	-5.73
Extraordinary Items	-0.13	0.00	0.00	-0.15	10.96	-0.17
Adjusted Net Profit	-43.17	-36.43	-24.14	-21.55	-28.69	-5.56
Adjustment below Net Profit	0.00	0.00	0.00	0.00	0.00	0.00
P & L Balance brought forward	-120.64	-84.21	-60.07	-38.36	-20.64	-14.91
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
P & L Balance carried down	-163.94	-120.64	-84.21	-60.07	-38.36	-20.64
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	-31.60	-26.59	-17.62	-15.84	0.00	0.00
Earnings Per Share(Adj)-Unit Curr	-31.60	-26.59	-17.62	-15.84	0.00	0.00
Book Value-Unit Curr	-83.17	-51.48	-24.94	-7.75	7.45	20.12
Book Value(Adj)-Unit Curr	-83.17	-51.48	-24.94	-7.75	7.45	20.12

Particulars

Mar 2023
(₹)

Mar 2022
(₹)

Mar 2021
(₹)

Mar 2020
(₹)

Mar 2019
(₹)

Mar 2018
(₹)

INCOME :

Sales Turnover

51.64

50.77

36.63

69.33

172.00

226.62

Excise Duty

0.00

0.47

Net Sales

51.64

50.77

36.63

69.33

172.00

226.15

Other Income

1.14

0.17

1.59

1.64

12.98

7.71

Stock Adjustments

-0.60

-0.33

-1.13

-4.54

-12.68

-28.49

Total Income

52.18

50.61

37.09

66.43

172.30

205.37

EXPENDITURE :

Raw Materials

18.25

18.17

12.53

32.75

106.14

126.21

Power & Fuel Cost

18.76

15.55

11.67

16.25

29.90

31.04

Employee Cost

10.70

11.52

9.18

13.68

21.87

22.63

Other Manufacturing Expenses

2.89

3.43

1.96

2.38

4.65

6.33

Selling & Administrative Expenses

1.31

1.08

1.20

2.15

7.18

7.59

Miscellaneous Expenses

1.83

5.21

2.13

1.63

1.75

1.26

Less : Pre-operative Expenses Capitalised

0.00

Total Expenditure

53.74

54.96

38.68

68.85

171.48

195.06

Operating Profit

-1.57

-4.34

-1.58

-2.42

0.82

10.30

Interest

21.29

27.71

18.18

14.74

15.93

14.23

Gross Profit

-22.86

-32.05

-19.76

-17.16

-15.11

-3.93

Depreciation

20.37

4.38

4.39

4.41

4.49

4.72

Profit Before Tax

-43.23

-36.43

-24.15

-21.57

-19.60

-8.65

Tax

0.07

0.00

0.83

0.00

Fringe Benefit tax

0.00

Deferred Tax

0.00

0.13

-2.70

-2.92

Reported Net Profit

-43.30

-36.43

-24.14

-21.70

-17.73

-5.73

Extraordinary Items

-0.13

0.00

-0.15

10.96

-0.17

Adjusted Net Profit

-43.17

-36.43

-24.14

-21.55

-28.69

-5.56

Adjustment below Net Profit

0.00

P & L Balance brought forward

-120.64

-84.21

-60.07

-38.36

-20.64

-14.91

Statutory Appropriations

0.00

Appropriations

0.00

P & L Balance carried down

-163.94

-120.64

-84.21

-60.07

-38.36

-20.64

Dividend

0.00

Preference Dividend

0.00

Equity Dividend %

0.00

Dividend Per Share(Rs)

0.00

Earnings Per Share-Unit Curr

-31.60

-26.59

-17.62

-15.84

0.00

Earnings Per Share(Adj)-Unit Curr

-31.60

-26.59

-17.62

-15.84

0.00

Book Value-Unit Curr

-83.17

-51.48

-24.94

-7.75

7.45

20.12

Book Value(Adj)-Unit Curr

-83.17

-51.48

-24.94

-7.75

7.45

20.12

Market & News