Online stock broking firm - Online Share Trading - Trivandrum - Kerala - India

Particulars	Mar 2024 (₹)	Mar 2023 (₹)	Mar 2022 (₹)	Mar 2021 (₹)	Mar 2020 (₹)	Mar 2019 (₹)
INCOME :
Sales Turnover	25.29	51.64	50.77	36.63	69.33	172.00
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	25.29	51.64	50.77	36.63	69.33	172.00
Other Income	124.34	1.14	0.17	1.59	1.64	12.98
Stock Adjustments	-0.03	-0.60	-0.33	-1.13	-4.54	-12.68
Total Income	149.60	52.18	50.61	37.09	66.43	172.30
EXPENDITURE :
Raw Materials	10.28	18.25	18.17	12.53	32.75	106.14
Power & Fuel Cost	9.08	18.76	15.55	11.67	16.25	29.90
Employee Cost	7.77	10.70	11.52	9.18	13.68	21.87
Other Manufacturing Expenses	1.34	2.89	3.43	1.96	2.38	4.65
Selling & Administrative Expenses	1.05	1.31	1.08	1.20	2.15	7.18
Miscellaneous Expenses	4.34	1.83	5.21	2.13	1.63	1.75
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	33.86	53.74	54.96	38.68	68.85	171.48
Operating Profit	115.75	-1.57	-4.34	-1.58	-2.42	0.82
Interest	1.68	21.29	27.71	18.18	14.74	15.93
Gross Profit	114.07	-22.86	-32.05	-19.76	-17.16	-15.11
Depreciation	1.91	20.37	4.38	4.39	4.41	4.49
Profit Before Tax	112.16	-43.23	-36.43	-24.15	-21.57	-19.60
Tax	0.00	0.07	0.00	0.00	0.00	0.83
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	0.00	0.00	0.00	0.00	0.13	-2.70
Reported Net Profit	112.16	-43.30	-36.43	-24.14	-21.70	-17.73
Extraordinary Items	110.77	-0.13	0.00	0.00	-0.15	10.96
Adjusted Net Profit	1.39	-43.17	-36.43	-24.14	-21.55	-28.69
Adjustment below Net Profit	0.00	0.00	0.00	0.00	0.00	0.00
P & L Balance brought forward	-163.94	-120.64	-84.21	-60.07	-38.36	-20.64
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
P & L Balance carried down	-51.79	-163.94	-120.64	-84.21	-60.07	-38.36
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	40.04	-31.60	-26.59	-17.62	-15.84	0.00
Earnings Per Share(Adj)-Unit Curr	40.04	-31.60	-26.59	-17.62	-15.84	0.00
Book Value-Unit Curr	4.72	-83.17	-51.48	-24.94	-7.75	7.45
Book Value(Adj)-Unit Curr	4.72	-83.17	-51.48	-24.94	-7.75	7.45

Particulars

Mar 2024
(₹)

Mar 2023
(₹)

Mar 2022
(₹)

Mar 2021
(₹)

Mar 2020
(₹)

Mar 2019
(₹)

INCOME :

Sales Turnover

25.29

51.64

50.77

36.63

69.33

172.00

Excise Duty

0.00

Net Sales

25.29

51.64

50.77

36.63

69.33

172.00

Other Income

124.34

1.14

0.17

1.59

1.64

12.98

Stock Adjustments

-0.03

-0.60

-0.33

-1.13

-4.54

-12.68

Total Income

149.60

52.18

50.61

37.09

66.43

172.30

EXPENDITURE :

Raw Materials

10.28

18.25

18.17

12.53

32.75

106.14

Power & Fuel Cost

9.08

18.76

15.55

11.67

16.25

29.90

Employee Cost

7.77

10.70

11.52

9.18

13.68

21.87

Other Manufacturing Expenses

1.34

2.89

3.43

1.96

2.38

4.65

Selling & Administrative Expenses

1.05

1.31

1.08

1.20

2.15

7.18

Miscellaneous Expenses

4.34

1.83

5.21

2.13

1.63

1.75

Less : Pre-operative Expenses Capitalised

0.00

Total Expenditure

33.86

53.74

54.96

38.68

68.85

171.48

Operating Profit

115.75

-1.57

-4.34

-1.58

-2.42

0.82

Interest

1.68

21.29

27.71

18.18

14.74

15.93

Gross Profit

114.07

-22.86

-32.05

-19.76

-17.16

-15.11

Depreciation

1.91

20.37

4.38

4.39

4.41

4.49

Profit Before Tax

112.16

-43.23

-36.43

-24.15

-21.57

-19.60

Tax

0.00

0.07

0.00

0.83

Fringe Benefit tax

0.00

Deferred Tax

0.00

0.13

-2.70

Reported Net Profit

112.16

-43.30

-36.43

-24.14

-21.70

-17.73

Extraordinary Items

110.77

-0.13

0.00

-0.15

10.96

Adjusted Net Profit

1.39

-43.17

-36.43

-24.14

-21.55

-28.69

Adjustment below Net Profit

0.00

P & L Balance brought forward

-163.94

-120.64

-84.21

-60.07

-38.36

-20.64

Statutory Appropriations

0.00

Appropriations

0.00

P & L Balance carried down

-51.79

-163.94

-120.64

-84.21

-60.07

-38.36

Dividend

0.00

Preference Dividend

0.00

Equity Dividend %

0.00

Dividend Per Share(Rs)

0.00

Earnings Per Share-Unit Curr

40.04

-31.60

-26.59

-17.62

-15.84

0.00

Earnings Per Share(Adj)-Unit Curr

40.04

-31.60

-26.59

-17.62

-15.84

0.00

Book Value-Unit Curr

4.72

-83.17

-51.48

-24.94

-7.75

7.45

Book Value(Adj)-Unit Curr

4.72

-83.17

-51.48

-24.94

-7.75

7.45

Market & News