Online stock broking firm - Online Share Trading - Trivandrum - Kerala - India

Particulars	Mar 2025 (₹)	Mar 2024 (₹)	Mar 2023 (₹)	Mar 2022 (₹)	Mar 2021 (₹)	Mar 2020 (₹)
INCOME :
Sales Turnover	168.71	144.35	177.88	103.48	69.41	101.28
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	168.71	144.35	177.88	103.48	69.41	101.28
Other Income	1.25	1.08	14.94	0.92	0.43	8.91
Stock Adjustments	8.32	4.11	-4.09	7.59	0.38	0.17
Total Income	178.28	149.54	188.73	111.99	70.22	110.36
EXPENDITURE :
Raw Materials	108.42	89.44	111.05	65.54	35.91	59.23
Power & Fuel Cost	31.74	26.81	28.09	22.62	16.71	24.95
Employee Cost	10.80	9.34	8.27	6.81	5.43	8.78
Other Manufacturing Expenses	11.83	9.46	9.16	5.96	6.31	8.36
Selling & Administrative Expenses	2.33	2.61	1.88	1.14	0.98	1.50
Miscellaneous Expenses	3.73	3.65	4.62	1.57	1.65	2.47
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	168.85	141.32	163.07	103.64	66.98	105.29
Operating Profit	9.42	8.23	25.66	8.35	3.24	5.06
Interest	3.50	3.47	4.80	6.29	3.56	9.09
Gross Profit	5.92	4.76	20.86	2.06	-0.32	-4.03
Depreciation	3.97	4.12	4.28	3.78	3.82	3.67
Profit Before Tax	1.95	0.64	16.58	-1.72	-4.14	-7.70
Tax	0.40	0.00	0.00	0.00	0.00	0.04
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	0.43	0.26	4.02	-0.40	-0.86	-2.37
Reported Net Profit	1.13	0.38	12.56	-1.31	-3.27	-5.37
Extraordinary Items	0.00	0.01	7.74	0.00	0.00	6.69
Adjusted Net Profit	1.13	0.37	4.82	-1.31	-3.27	-12.06
Adjustment below Net Profit	0.00	0.00	0.00	0.00	0.00	0.00
P & L Balance brought forward	6.30	5.92	-6.64	-5.32	-2.05	3.32
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
P & L Balance carried down	7.43	6.30	5.92	-6.64	-5.32	-2.05
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	0.83	0.28	9.29	-0.97	-2.42	-3.97
Earnings Per Share(Adj)-Unit Curr	0.83	0.28	9.29	-0.97	-2.42	-3.97
Book Value-Unit Curr	25.47	24.18	23.90	14.60	15.60	17.79
Book Value(Adj)-Unit Curr	25.47	24.18	23.90	14.60	15.60	17.79

Particulars

Mar 2025
(₹)

Mar 2024
(₹)

Mar 2023
(₹)

Mar 2022
(₹)

Mar 2021
(₹)

Mar 2020
(₹)

INCOME :

Sales Turnover

168.71

144.35

177.88

103.48

69.41

101.28

Excise Duty

0.00

Net Sales

168.71

144.35

177.88

103.48

69.41

101.28

Other Income

1.25

1.08

14.94

0.92

0.43

8.91

Stock Adjustments

8.32

4.11

-4.09

7.59

0.38

0.17

Total Income

178.28

149.54

188.73

111.99

70.22

110.36

EXPENDITURE :

Raw Materials

108.42

89.44

111.05

65.54

35.91

59.23

Power & Fuel Cost

31.74

26.81

28.09

22.62

16.71

24.95

Employee Cost

10.80

9.34

8.27

6.81

5.43

8.78

Other Manufacturing Expenses

11.83

9.46

9.16

5.96

6.31

8.36

Selling & Administrative Expenses

2.33

2.61

1.88

1.14

0.98

1.50

Miscellaneous Expenses

3.73

3.65

4.62

1.57

1.65

2.47

Less : Pre-operative Expenses Capitalised

0.00

Total Expenditure

168.85

141.32

163.07

103.64

66.98

105.29

Operating Profit

9.42

8.23

25.66

8.35

3.24

5.06

Interest

3.50

3.47

4.80

6.29

3.56

9.09

Gross Profit

5.92

4.76

20.86

2.06

-0.32

-4.03

Depreciation

3.97

4.12

4.28

3.78

3.82

3.67

Profit Before Tax

1.95

0.64

16.58

-1.72

-4.14

-7.70

Tax

0.40

0.00

0.04

Fringe Benefit tax

0.00

Deferred Tax

0.43

0.26

4.02

-0.40

-0.86

-2.37

Reported Net Profit

1.13

0.38

12.56

-1.31

-3.27

-5.37

Extraordinary Items

0.00

0.01

7.74

0.00

6.69

Adjusted Net Profit

1.13

0.37

4.82

-1.31

-3.27

-12.06

Adjustment below Net Profit

0.00

P & L Balance brought forward

6.30

5.92

-6.64

-5.32

-2.05

3.32

Statutory Appropriations

0.00

Appropriations

0.00

P & L Balance carried down

7.43

6.30

5.92

-6.64

-5.32

-2.05

Dividend

0.00

Preference Dividend

0.00

Equity Dividend %

0.00

Dividend Per Share(Rs)

0.00

Earnings Per Share-Unit Curr

0.83

0.28

9.29

-0.97

-2.42

-3.97

Earnings Per Share(Adj)-Unit Curr

0.83

0.28

9.29

-0.97

-2.42

-3.97

Book Value-Unit Curr

25.47

24.18

23.90

14.60

15.60

17.79

Book Value(Adj)-Unit Curr

25.47

24.18

23.90

14.60

15.60

17.79

Market & News