Online stock broking firm - Online Share Trading - Trivandrum - Kerala - India

Particulars	Mar 2025 (₹)	Mar 2024 (₹)	Mar 2023 (₹)	Mar 2022 (₹)	Mar 2021 (₹)	Mar 2020 (₹)
INCOME :
Sales Turnover	431.74	388.86	209.39	159.88	125.60	115.89
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	431.74	388.86	209.39	159.88	125.60	115.89
Other Income	13.76	6.47	8.17	12.77	0.73	12.64
Stock Adjustments	0.00	0.00	0.00	0.00	0.00	0.00
Total Income	445.50	395.33	217.56	172.65	126.33	128.53
EXPENDITURE :
Raw Materials	0.00	0.00	0.00	0.00	0.00	0.00
Power & Fuel Cost	1.18	1.19	0.76	0.85	0.86	0.92
Employee Cost	281.02	266.01	139.51	99.17	75.77	68.03
Other Manufacturing Expenses	3.95	3.29	3.04	2.89	1.71	1.81
Selling & Administrative Expenses	12.08	8.38	6.61	5.45	3.57	5.66
Miscellaneous Expenses	49.53	32.17	27.47	23.45	12.58	8.29
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	347.76	311.03	177.38	131.81	94.49	84.72
Operating Profit	97.75	84.30	40.18	40.84	31.84	43.81
Interest	5.42	2.46	0.83	2.07	2.71	4.37
Gross Profit	92.33	81.84	39.35	38.77	29.13	39.44
Depreciation	10.70	10.91	4.82	4.24	3.93	3.74
Profit Before Tax	81.63	70.93	34.53	34.53	25.20	35.70
Tax	22.01	18.79	7.85	7.42	7.21	6.62
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-1.86	-0.35	-1.17	-0.11	-0.81	-0.38
Reported Net Profit	61.48	52.49	27.85	27.22	18.81	29.46
Extraordinary Items	0.01	0.00	0.02	0.02	0.00	-0.01
Adjusted Net Profit	61.47	52.49	27.83	27.20	18.81	29.47
Adjustment below Net Profit	0.00	0.00	0.00	0.00	0.00	0.27
P & L Balance brought forward	242.23	197.68	123.00	101.57	85.38	63.51
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	9.55	7.94	6.86	5.79	2.62	7.86
P & L Balance carried down	294.17	242.23	143.99	123.00	101.57	85.38
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	80.00	80.00	70.00	60.00	50.00	45.00
Dividend Per Share(Rs)	0.80	0.80	0.70	6.00	5.00	4.50
Earnings Per Share-Unit Curr	4.64	4.95	2.63	25.83	17.93	28.12
Earnings Per Share(Adj)-Unit Curr	4.64	3.96	2.10	2.07	1.43	2.25
Book Value-Unit Curr	25.10	26.23	16.51	143.62	122.18	105.91
Book Value(Adj)-Unit Curr	25.10	20.98	13.21	11.49	9.77	8.48

Particulars

Mar 2025
(₹)

Mar 2024
(₹)

Mar 2023
(₹)

Mar 2022
(₹)

Mar 2021
(₹)

Mar 2020
(₹)

INCOME :

Sales Turnover

431.74

388.86

209.39

159.88

125.60

115.89

Excise Duty

0.00

Net Sales

431.74

388.86

209.39

159.88

125.60

115.89

Other Income

13.76

6.47

8.17

12.77

0.73

12.64

Stock Adjustments

0.00

Total Income

445.50

395.33

217.56

172.65

126.33

128.53

EXPENDITURE :

Raw Materials

0.00

Power & Fuel Cost

1.18

1.19

0.76

0.85

0.86

0.92

Employee Cost

281.02

266.01

139.51

99.17

75.77

68.03

Other Manufacturing Expenses

3.95

3.29

3.04

2.89

1.71

1.81

Selling & Administrative Expenses

12.08

8.38

6.61

5.45

3.57

5.66

Miscellaneous Expenses

49.53

32.17

27.47

23.45

12.58

8.29

Less : Pre-operative Expenses Capitalised

0.00

Total Expenditure

347.76

311.03

177.38

131.81

94.49

84.72

Operating Profit

97.75

84.30

40.18

40.84

31.84

43.81

Interest

5.42

2.46

0.83

2.07

2.71

4.37

Gross Profit

92.33

81.84

39.35

38.77

29.13

39.44

Depreciation

10.70

10.91

4.82

4.24

3.93

3.74

Profit Before Tax

81.63

70.93

34.53

25.20

35.70

Tax

22.01

18.79

7.85

7.42

7.21

6.62

Fringe Benefit tax

0.00

Deferred Tax

-1.86

-0.35

-1.17

-0.11

-0.81

-0.38

Reported Net Profit

61.48

52.49

27.85

27.22

18.81

29.46

Extraordinary Items

0.01

0.00

0.02

0.00

-0.01

Adjusted Net Profit

61.47

52.49

27.83

27.20

18.81

29.47

Adjustment below Net Profit

0.00

0.27

P & L Balance brought forward

242.23

197.68

123.00

101.57

85.38

63.51

Statutory Appropriations

0.00

Appropriations

9.55

7.94

6.86

5.79

2.62

7.86

P & L Balance carried down

294.17

242.23

143.99

123.00

101.57

85.38

Dividend

0.00

Preference Dividend

0.00

Equity Dividend %

80.00

70.00

60.00

50.00

45.00

Dividend Per Share(Rs)

0.80

0.70

6.00

5.00

4.50

Earnings Per Share-Unit Curr

4.64

4.95

2.63

25.83

17.93

28.12

Earnings Per Share(Adj)-Unit Curr

4.64

3.96

2.10

2.07

1.43

2.25

Book Value-Unit Curr

25.10

26.23

16.51

143.62

122.18

105.91

Book Value(Adj)-Unit Curr

25.10

20.98

13.21

11.49

9.77

8.48

Market & News

25th ANNIVERSARY