Online stock broking firm - Online Share Trading - Trivandrum - Kerala - India

Particulars	Mar 2024 (₹)	Mar 2023 (₹)	Mar 2022 (₹)	Mar 2021 (₹)	Mar 2020 (₹)	Mar 2019 (₹)
INCOME :
Sales Turnover	52.26	43.04	33.61	27.93	28.98	27.48
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	52.26	43.04	33.61	27.93	28.98	27.48
Other Income	0.09	1.10	0.06	0.16	0.06	0.01
Stock Adjustments	0.00	0.00	0.00	0.00	0.00	0.00
Total Income	52.35	44.14	33.67	28.09	29.04	27.49
EXPENDITURE :
Raw Materials	0.00	0.00	0.00	0.00	0.00	0.00
Power & Fuel Cost	0.34	0.16	0.13	0.08	0.11	0.12
Employee Cost	11.54	8.59	7.37	7.38	7.75	7.34
Other Manufacturing Expenses	0.41	0.40	0.31	0.31	0.34	0.47
Selling & Administrative Expenses	3.96	3.72	3.14	2.97	3.80	4.18
Miscellaneous Expenses	27.95	25.04	18.23	14.32	13.06	11.03
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	44.21	37.91	29.18	25.07	25.06	23.14
Operating Profit	8.14	6.23	4.49	3.03	3.98	4.35
Interest	1.99	1.76	1.34	0.88	0.90	0.69
Gross Profit	6.15	4.47	3.15	2.15	3.08	3.66
Depreciation	2.29	1.07	0.16	0.15	0.26	0.39
Profit Before Tax	3.86	3.40	2.99	2.00	2.82	3.27
Tax	1.03	0.88	0.78	0.53	0.63	0.89
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-0.44	-0.12	0.05	0.02	-0.01	-0.03
Reported Net Profit	3.27	2.64	2.16	1.45	2.20	2.42
Extraordinary Items	-0.06	-0.08	-0.06	-0.02	-0.07	-0.01
Adjusted Net Profit	3.33	2.72	2.22	1.47	2.27	2.43
Adjustment below Net Profit	0.04	0.00	-0.20	-2.58	-0.41	0.00
P & L Balance brought forward	11.97	9.38	7.44	8.57	6.78	4.98
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	0.02	0.05	0.02	0.00	0.00	0.62
P & L Balance carried down	15.26	11.97	9.38	7.44	8.57	6.78
Dividend	0.02	0.05	0.02	0.00	0.00	0.52
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.30	0.20	0.50	0.20	0.00	1.00
Dividend Per Share(Rs)	0.03	0.02	0.05	0.02	0.00	0.10
Earnings Per Share-Unit Curr	3.17	2.56	2.09	1.41	2.13	2.81
Earnings Per Share(Adj)-Unit Curr	3.17	2.56	2.09	1.41	2.13	2.34
Book Value-Unit Curr	34.71	31.52	29.01	27.14	28.23	31.79
Book Value(Adj)-Unit Curr	34.71	31.52	29.01	27.14	28.23	26.49

Particulars

Mar 2024
(₹)

Mar 2023
(₹)

Mar 2022
(₹)

Mar 2021
(₹)

Mar 2020
(₹)

Mar 2019
(₹)

INCOME :

Sales Turnover

52.26

43.04

33.61

27.93

28.98

27.48

Excise Duty

0.00

Net Sales

52.26

43.04

33.61

27.93

28.98

27.48

Other Income

0.09

1.10

0.06

0.16

0.06

0.01

Stock Adjustments

0.00

Total Income

52.35

44.14

33.67

28.09

29.04

27.49

EXPENDITURE :

Raw Materials

0.00

Power & Fuel Cost

0.34

0.16

0.13

0.08

0.11

0.12

Employee Cost

11.54

8.59

7.37

7.38

7.75

7.34

Other Manufacturing Expenses

0.41

0.40

0.31

0.34

0.47

Selling & Administrative Expenses

3.96

3.72

3.14

2.97

3.80

4.18

Miscellaneous Expenses

27.95

25.04

18.23

14.32

13.06

11.03

Less : Pre-operative Expenses Capitalised

0.00

Total Expenditure

44.21

37.91

29.18

25.07

25.06

23.14

Operating Profit

8.14

6.23

4.49

3.03

3.98

4.35

Interest

1.99

1.76

1.34

0.88

0.90

0.69

Gross Profit

6.15

4.47

3.15

2.15

3.08

3.66

Depreciation

2.29

1.07

0.16

0.15

0.26

0.39

Profit Before Tax

3.86

3.40

2.99

2.00

2.82

3.27

Tax

1.03

0.88

0.78

0.53

0.63

0.89

Fringe Benefit tax

0.00

Deferred Tax

-0.44

-0.12

0.05

0.02

-0.01

-0.03

Reported Net Profit

3.27

2.64

2.16

1.45

2.20

2.42

Extraordinary Items

-0.06

-0.08

-0.06

-0.02

-0.07

-0.01

Adjusted Net Profit

3.33

2.72

2.22

1.47

2.27

2.43

Adjustment below Net Profit

0.04

0.00

-0.20

-2.58

-0.41

0.00

P & L Balance brought forward

11.97

9.38

7.44

8.57

6.78

4.98

Statutory Appropriations

0.00

Appropriations

0.02

0.05

0.02

0.00

0.62

P & L Balance carried down

15.26

11.97

9.38

7.44

8.57

6.78

Dividend

0.02

0.05

0.02

0.00

0.52

Preference Dividend

0.00

Equity Dividend %

0.30

0.20

0.50

0.20

0.00

1.00

Dividend Per Share(Rs)

0.03

0.02

0.05

0.02

0.00

0.10

Earnings Per Share-Unit Curr

3.17

2.56

2.09

1.41

2.13

2.81

Earnings Per Share(Adj)-Unit Curr

3.17

2.56

2.09

1.41

2.13

2.34

Book Value-Unit Curr

34.71

31.52

29.01

27.14

28.23

31.79

Book Value(Adj)-Unit Curr

34.71

31.52

29.01

27.14

28.23

26.49

Market & News

25th ANNIVERSARY