Online stock broking firm - Online Share Trading - Trivandrum - Kerala - India

Particulars	Mar 2025 (₹)	Mar 2024 (₹)	Mar 2023 (₹)	Mar 2022 (₹)	Mar 2021 (₹)	Mar 2020 (₹)
INCOME :
Sales Turnover	236.14	262.26	276.09	296.24	174.15	257.91
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	236.14	262.26	276.09	296.24	174.15	257.91
Other Income	11.85	3.13	4.78	2.52	3.51	0.45
Stock Adjustments	16.45	2.13	2.79	1.23	-9.88	5.17
Total Income	264.44	267.52	283.66	299.99	167.78	263.53
EXPENDITURE :
Raw Materials	202.90	209.57	232.16	237.93	129.89	220.55
Power & Fuel Cost	2.94	4.12	2.13	6.78	7.86	10.68
Employee Cost	13.03	12.35	11.26	11.64	7.85	10.38
Other Manufacturing Expenses	2.01	1.23	5.48	3.11	1.67	4.91
Selling & Administrative Expenses	4.59	3.24	2.28	2.77	2.30	3.43
Miscellaneous Expenses	1.27	1.47	1.03	0.80	0.51	0.81
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	226.75	231.99	254.34	263.03	150.09	250.76
Operating Profit	37.68	35.54	29.34	36.96	17.69	12.77
Interest	3.25	3.27	3.45	4.20	3.85	3.65
Gross Profit	34.43	32.27	25.89	32.76	13.84	9.12
Depreciation	7.03	7.36	5.97	4.70	3.68	4.59
Profit Before Tax	27.40	24.91	19.92	28.06	10.16	4.53
Tax	6.93	5.94	3.74	4.83	1.89	1.33
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-0.45	0.23	1.27	2.11	-0.05	-0.09
Reported Net Profit	20.92	18.73	14.91	21.12	8.32	3.29
Extraordinary Items	0.37	0.31	1.69	1.08	0.00	0.00
Adjusted Net Profit	20.55	18.42	13.22	20.04	8.32	3.29
Adjustment below Net Profit	0.04	0.00	0.00	0.00	0.00	-8.03
P & L Balance brought forward	69.58	50.86	35.58	14.46	6.14	10.88
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
P & L Balance carried down	90.55	69.58	50.49	35.58	14.46	6.14
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	2.32	2.08	2.13	3.02	5.95	2.35
Earnings Per Share(Adj)-Unit Curr	2.32	2.08	2.13	3.02	1.19	0.47
Book Value-Unit Curr	20.34	18.01	11.33	9.19	30.81	24.76
Book Value(Adj)-Unit Curr	20.34	18.01	11.33	9.19	6.16	4.95

Particulars

Mar 2025
(₹)

Mar 2024
(₹)

Mar 2023
(₹)

Mar 2022
(₹)

Mar 2021
(₹)

Mar 2020
(₹)

INCOME :

Sales Turnover

236.14

262.26

276.09

296.24

174.15

257.91

Excise Duty

0.00

Net Sales

236.14

262.26

276.09

296.24

174.15

257.91

Other Income

11.85

3.13

4.78

2.52

3.51

0.45

Stock Adjustments

16.45

2.13

2.79

1.23

-9.88

5.17

Total Income

264.44

267.52

283.66

299.99

167.78

263.53

EXPENDITURE :

Raw Materials

202.90

209.57

232.16

237.93

129.89

220.55

Power & Fuel Cost

2.94

4.12

2.13

6.78

7.86

10.68

Employee Cost

13.03

12.35

11.26

11.64

7.85

10.38

Other Manufacturing Expenses

2.01

1.23

5.48

3.11

1.67

4.91

Selling & Administrative Expenses

4.59

3.24

2.28

2.77

2.30

3.43

Miscellaneous Expenses

1.27

1.47

1.03

0.80

0.51

0.81

Less : Pre-operative Expenses Capitalised

0.00

Total Expenditure

226.75

231.99

254.34

263.03

150.09

250.76

Operating Profit

37.68

35.54

29.34

36.96

17.69

12.77

Interest

3.25

3.27

3.45

4.20

3.85

3.65

Gross Profit

34.43

32.27

25.89

32.76

13.84

9.12

Depreciation

7.03

7.36

5.97

4.70

3.68

4.59

Profit Before Tax

27.40

24.91

19.92

28.06

10.16

4.53

Tax

6.93

5.94

3.74

4.83

1.89

1.33

Fringe Benefit tax

0.00

Deferred Tax

-0.45

0.23

1.27

2.11

-0.05

-0.09

Reported Net Profit

20.92

18.73

14.91

21.12

8.32

3.29

Extraordinary Items

0.37

0.31

1.69

1.08

0.00

Adjusted Net Profit

20.55

18.42

13.22

20.04

8.32

3.29

Adjustment below Net Profit

0.04

0.00

-8.03

P & L Balance brought forward

69.58

50.86

35.58

14.46

6.14

10.88

Statutory Appropriations

0.00

Appropriations

0.00

P & L Balance carried down

90.55

69.58

50.49

35.58

14.46

6.14

Dividend

0.00

Preference Dividend

0.00

Equity Dividend %

0.00

Dividend Per Share(Rs)

0.00

Earnings Per Share-Unit Curr

2.32

2.08

2.13

3.02

5.95

2.35

Earnings Per Share(Adj)-Unit Curr

2.32

2.08

2.13

3.02

1.19

0.47

Book Value-Unit Curr

20.34

18.01

11.33

9.19

30.81

24.76

Book Value(Adj)-Unit Curr

20.34

18.01

11.33

9.19

6.16

4.95

Market & News

25th ANNIVERSARY