Online stock broking firm - Online Share Trading - Trivandrum - Kerala - India

Particulars	Mar 2024 (₹)	Mar 2023 (₹)	Mar 2022 (₹)	Mar 2021 (₹)	Mar 2020 (₹)	Mar 2019 (₹)
INCOME :
Sales Turnover	705.35	459.39	411.65	252.39	779.59	768.04
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	705.35	459.39	411.65	252.39	779.59	768.04
Other Income	12.65	12.18	10.53	31.66	143.49	160.05
Stock Adjustments	-166.95	8.78	-15.20	-42.23	-252.75	-72.98
Total Income	551.05	480.35	406.98	241.82	670.33	855.11
EXPENDITURE :
Raw Materials	0.00	0.00	0.00	0.00	0.00	0.00
Power & Fuel Cost	1.88	1.99	2.19	1.29	1.72	2.10
Employee Cost	62.14	60.76	53.72	52.23	74.50	78.31
Other Manufacturing Expenses	466.61	459.48	273.33	241.70	266.60	453.32
Selling & Administrative Expenses	70.33	78.32	51.86	41.52	49.60	59.77
Miscellaneous Expenses	20.59	13.70	7.35	5.19	13.96	19.41
Less : Pre-operative Expenses Capitalised	46.86	44.70	35.60	26.36	33.38	30.37
Total Expenditure	574.69	569.55	352.85	315.57	373.00	582.54
Operating Profit	-23.64	-89.20	54.13	-73.75	297.33	272.57
Interest	114.09	104.81	103.35	149.07	201.37	224.12
Gross Profit	-137.73	-194.01	-49.22	-222.82	95.96	48.45
Depreciation	45.48	55.66	38.95	57.28	66.69	6.78
Profit Before Tax	-183.21	-249.67	-88.17	-280.10	29.27	41.67
Tax	0.00	1.34	0.00	-0.16	1.07	0.00
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-42.89	-57.82	-11.88	-69.73	122.55	18.53
Reported Net Profit	-140.32	-193.19	-76.29	-210.21	-94.35	23.14
Extraordinary Items	-1.82	0.44	2.84	-0.19	21.15	0.41
Adjusted Net Profit	-138.50	-193.63	-79.13	-210.02	-115.50	22.73
Adjustment below Net Profit	0.00	0.00	0.00	0.00	-1.04	-354.56
P & L Balance brought forward	-278.82	-85.63	-9.34	200.87	299.54	644.22
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	0.00	0.00	3.28	13.26
P & L Balance carried down	-419.14	-278.82	-85.63	-9.34	200.87	299.54
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	0.00	0.00	0.00	0.00	7.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00	0.70
Earnings Per Share-Unit Curr	-7.67	-10.56	-4.17	-11.49	-5.16	1.27
Earnings Per Share(Adj)-Unit Curr	-7.67	-10.56	-4.17	-11.49	-5.16	1.27
Book Value-Unit Curr	35.44	43.15	53.73	57.77	69.22	74.61
Book Value(Adj)-Unit Curr	35.44	43.15	53.73	57.77	69.22	74.61

Particulars

Mar 2024
(₹)

Mar 2023
(₹)

Mar 2022
(₹)

Mar 2021
(₹)

Mar 2020
(₹)

Mar 2019
(₹)

INCOME :

Sales Turnover

705.35

459.39

411.65

252.39

779.59

768.04

Excise Duty

0.00

Net Sales

705.35

459.39

411.65

252.39

779.59

768.04

Other Income

12.65

12.18

10.53

31.66

143.49

160.05

Stock Adjustments

-166.95

8.78

-15.20

-42.23

-252.75

-72.98

Total Income

551.05

480.35

406.98

241.82

670.33

855.11

EXPENDITURE :

Raw Materials

0.00

Power & Fuel Cost

1.88

1.99

2.19

1.29

1.72

2.10

Employee Cost

62.14

60.76

53.72

52.23

74.50

78.31

Other Manufacturing Expenses

466.61

459.48

273.33

241.70

266.60

453.32

Selling & Administrative Expenses

70.33

78.32

51.86

41.52

49.60

59.77

Miscellaneous Expenses

20.59

13.70

7.35

5.19

13.96

19.41

Less : Pre-operative Expenses Capitalised

46.86

44.70

35.60

26.36

33.38

30.37

Total Expenditure

574.69

569.55

352.85

315.57

373.00

582.54

Operating Profit

-23.64

-89.20

54.13

-73.75

297.33

272.57

Interest

114.09

104.81

103.35

149.07

201.37

224.12

Gross Profit

-137.73

-194.01

-49.22

-222.82

95.96

48.45

Depreciation

45.48

55.66

38.95

57.28

66.69

6.78

Profit Before Tax

-183.21

-249.67

-88.17

-280.10

29.27

41.67

Tax

0.00

1.34

0.00

-0.16

1.07

0.00

Fringe Benefit tax

0.00

Deferred Tax

-42.89

-57.82

-11.88

-69.73

122.55

18.53

Reported Net Profit

-140.32

-193.19

-76.29

-210.21

-94.35

23.14

Extraordinary Items

-1.82

0.44

2.84

-0.19

21.15

0.41

Adjusted Net Profit

-138.50

-193.63

-79.13

-210.02

-115.50

22.73

Adjustment below Net Profit

0.00

-1.04

-354.56

P & L Balance brought forward

-278.82

-85.63

-9.34

200.87

299.54

644.22

Statutory Appropriations

0.00

Appropriations

0.00

3.28

13.26

P & L Balance carried down

-419.14

-278.82

-85.63

-9.34

200.87

299.54

Dividend

0.00

Preference Dividend

0.00

Equity Dividend %

0.00

7.00

Dividend Per Share(Rs)

0.00

0.70

Earnings Per Share-Unit Curr

-7.67

-10.56

-4.17

-11.49

-5.16

1.27

Earnings Per Share(Adj)-Unit Curr

-7.67

-10.56

-4.17

-11.49

-5.16

1.27

Book Value-Unit Curr

35.44

43.15

53.73

57.77

69.22

74.61

Book Value(Adj)-Unit Curr

35.44

43.15

53.73

57.77

69.22

74.61

Market & News