Online stock broking firm - Online Share Trading - Trivandrum - Kerala - India

Particulars	Mar 2024 (₹)	Mar 2023 (₹)	Mar 2022 (₹)	Mar 2021 (₹)	Mar 2020 (₹)	Mar 2019 (₹)
INCOME :
Sales Turnover	18.24	0.27	0.00	2.23	11.05	25.39
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	18.24	0.27	0.00	2.23	11.05	25.39
Other Income	4.05	141.87	0.10	2.77	2.11	2.72
Stock Adjustments	0.28	-0.17	0.00	-1.63	-1.95	-44.76
Total Income	22.57	141.97	0.10	3.37	11.21	-16.65
EXPENDITURE :
Raw Materials	0.00	0.00	0.00	0.00	6.95	9.62
Power & Fuel Cost	1.79	1.62	0.70	0.71	1.32	1.89
Employee Cost	5.09	3.27	2.09	2.08	7.57	7.98
Other Manufacturing Expenses	11.11	2.44	0.38	4.91	1.14	1.53
Selling & Administrative Expenses	1.12	0.79	1.26	1.50	6.42	6.94
Miscellaneous Expenses	2.38	6.08	2.96	2.94	10.06	3.40
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	21.49	14.20	7.38	12.13	33.46	31.37
Operating Profit	1.08	127.76	-7.28	-8.76	-22.26	-48.02
Interest	5.99	11.93	24.66	21.65	18.61	15.29
Gross Profit	-4.91	115.83	-31.94	-30.41	-40.87	-63.31
Depreciation	71.56	29.86	19.38	20.46	21.05	21.37
Profit Before Tax	-76.47	85.97	-51.32	-50.87	-61.92	-84.68
Tax	0.00	0.00	0.00	0.00	0.22	0.00
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-6.02	-18.70	0.00	0.00	0.00	-1.68
Reported Net Profit	-70.45	104.68	-51.32	-50.88	-62.13	-83.00
Extraordinary Items	-0.48	0.12	0.00	0.00	0.00	0.55
Adjusted Net Profit	-69.97	104.56	-51.32	-50.88	-62.13	-83.55
Adjustment below Net Profit	15.41	271.46	51.32	50.88	62.13	165.65
P & L Balance brought forward	0.00	0.00	0.00	0.00	0.00	0.00
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	-55.04	376.13	0.00	0.00	0.00	82.64
P & L Balance carried down	0.00	0.00	0.00	0.00	0.00	0.00
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	-15.91	23.63	-11.59	-11.49	-14.03	0.00
Earnings Per Share(Adj)-Unit Curr	-15.91	23.63	-11.59	-11.49	-14.03	0.00
Book Value-Unit Curr	-6.21	-2.48	-28.71	-17.07	-5.67	8.30
Book Value(Adj)-Unit Curr	-6.21	-2.48	-28.71	-17.07	-5.67	8.30

Particulars

Mar 2024
(₹)

Mar 2023
(₹)

Mar 2022
(₹)

Mar 2021
(₹)

Mar 2020
(₹)

Mar 2019
(₹)

INCOME :

Sales Turnover

18.24

0.27

0.00

2.23

11.05

25.39

Excise Duty

0.00

Net Sales

18.24

0.27

0.00

2.23

11.05

25.39

Other Income

4.05

141.87

0.10

2.77

2.11

2.72

Stock Adjustments

0.28

-0.17

0.00

-1.63

-1.95

-44.76

Total Income

22.57

141.97

0.10

3.37

11.21

-16.65

EXPENDITURE :

Raw Materials

0.00

6.95

9.62

Power & Fuel Cost

1.79

1.62

0.70

0.71

1.32

1.89

Employee Cost

5.09

3.27

2.09

2.08

7.57

7.98

Other Manufacturing Expenses

11.11

2.44

0.38

4.91

1.14

1.53

Selling & Administrative Expenses

1.12

0.79

1.26

1.50

6.42

6.94

Miscellaneous Expenses

2.38

6.08

2.96

2.94

10.06

3.40

Less : Pre-operative Expenses Capitalised

0.00

Total Expenditure

21.49

14.20

7.38

12.13

33.46

31.37

Operating Profit

1.08

127.76

-7.28

-8.76

-22.26

-48.02

Interest

5.99

11.93

24.66

21.65

18.61

15.29

Gross Profit

-4.91

115.83

-31.94

-30.41

-40.87

-63.31

Depreciation

71.56

29.86

19.38

20.46

21.05

21.37

Profit Before Tax

-76.47

85.97

-51.32

-50.87

-61.92

-84.68

Tax

0.00

0.22

0.00

Fringe Benefit tax

0.00

Deferred Tax

-6.02

-18.70

0.00

-1.68

Reported Net Profit

-70.45

104.68

-51.32

-50.88

-62.13

-83.00

Extraordinary Items

-0.48

0.12

0.00

0.55

Adjusted Net Profit

-69.97

104.56

-51.32

-50.88

-62.13

-83.55

Adjustment below Net Profit

15.41

271.46

51.32

50.88

62.13

165.65

P & L Balance brought forward

0.00

Statutory Appropriations

0.00

Appropriations

-55.04

376.13

0.00

82.64

P & L Balance carried down

0.00

Dividend

0.00

Preference Dividend

0.00

Equity Dividend %

0.00

Dividend Per Share(Rs)

0.00

Earnings Per Share-Unit Curr

-15.91

23.63

-11.59

-11.49

-14.03

0.00

Earnings Per Share(Adj)-Unit Curr

-15.91

23.63

-11.59

-11.49

-14.03

0.00

Book Value-Unit Curr

-6.21

-2.48

-28.71

-17.07

-5.67

8.30

Book Value(Adj)-Unit Curr

-6.21

-2.48

-28.71

-17.07

-5.67

8.30

Market & News