Online stock broking firm - Online Share Trading - Trivandrum - Kerala - India

Particulars	Mar 2025 (₹)	Mar 2024 (₹)	Mar 2023 (₹)	Mar 2022 (₹)	Mar 2021 (₹)	Mar 2020 (₹)
INCOME :
Sales Turnover	205.63	222.68	197.04	143.16	131.12	38.33
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	205.63	222.68	197.04	143.16	131.12	38.33
Other Income	3.95	2.36	2.68	3.46	4.55	13.46
Stock Adjustments	0.00	0.00	0.00	0.00	0.00	0.00
Total Income	209.58	225.04	199.72	146.62	135.67	51.79
EXPENDITURE :
Raw Materials	0.02	0.19	0.27	0.43	0.09	0.00
Power & Fuel Cost	2.15	1.91	1.74	1.33	1.69	1.42
Employee Cost	29.34	27.85	23.39	21.15	18.99	17.48
Other Manufacturing Expenses	104.51	110.15	95.32	70.46	61.78	3.59
Selling & Administrative Expenses	37.12	37.26	32.47	26.18	22.61	5.91
Miscellaneous Expenses	1.88	1.58	2.63	1.88	2.52	1.07
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	175.02	178.94	155.82	121.43	107.68	29.47
Operating Profit	34.56	46.10	43.90	25.19	27.99	22.32
Interest	2.01	3.02	3.90	2.68	4.38	5.08
Gross Profit	32.55	43.08	40.00	22.51	23.61	17.24
Depreciation	12.63	12.84	10.65	8.35	8.09	0.72
Profit Before Tax	19.92	30.24	29.35	14.16	15.52	16.52
Tax	10.58	13.44	8.53	3.51	3.46	1.44
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-0.47	-4.47	-0.06	-0.44	-0.21	1.40
Reported Net Profit	9.81	21.27	20.88	11.09	12.27	13.68
Extraordinary Items	0.00	0.03	-0.03	0.87	3.03	4.64
Adjusted Net Profit	9.81	21.24	20.91	10.22	9.24	9.04
Adjustment below Net Profit	-0.14	-0.10	-0.25	-0.56	15.89	-0.91
P & L Balance brought forward	92.27	75.66	59.14	51.35	25.93	16.61
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	5.02	4.56	4.11	2.74	2.74	3.43
P & L Balance carried down	96.92	92.27	75.66	59.14	51.35	25.95
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	10.00	22.00	20.00	18.00	12.00	12.00
Dividend Per Share(Rs)	1.00	2.20	2.00	1.80	1.20	1.20
Earnings Per Share-Unit Curr	4.30	9.32	9.15	4.86	5.38	5.99
Earnings Per Share(Adj)-Unit Curr	4.30	9.32	9.15	4.86	5.38	5.99
Book Value-Unit Curr	53.64	51.60	44.32	37.06	33.64	22.51
Book Value(Adj)-Unit Curr	53.64	51.60	44.32	37.06	33.64	22.51

Particulars

Mar 2025
(₹)

Mar 2024
(₹)

Mar 2023
(₹)

Mar 2022
(₹)

Mar 2021
(₹)

Mar 2020
(₹)

INCOME :

Sales Turnover

205.63

222.68

197.04

143.16

131.12

38.33

Excise Duty

0.00

Net Sales

205.63

222.68

197.04

143.16

131.12

38.33

Other Income

3.95

2.36

2.68

3.46

4.55

13.46

Stock Adjustments

0.00

Total Income

209.58

225.04

199.72

146.62

135.67

51.79

EXPENDITURE :

Raw Materials

0.02

0.19

0.27

0.43

0.09

0.00

Power & Fuel Cost

2.15

1.91

1.74

1.33

1.69

1.42

Employee Cost

29.34

27.85

23.39

21.15

18.99

17.48

Other Manufacturing Expenses

104.51

110.15

95.32

70.46

61.78

3.59

Selling & Administrative Expenses

37.12

37.26

32.47

26.18

22.61

5.91

Miscellaneous Expenses

1.88

1.58

2.63

1.88

2.52

1.07

Less : Pre-operative Expenses Capitalised

0.00

Total Expenditure

175.02

178.94

155.82

121.43

107.68

29.47

Operating Profit

34.56

46.10

43.90

25.19

27.99

22.32

Interest

2.01

3.02

3.90

2.68

4.38

5.08

Gross Profit

32.55

43.08

40.00

22.51

23.61

17.24

Depreciation

12.63

12.84

10.65

8.35

8.09

0.72

Profit Before Tax

19.92

30.24

29.35

14.16

15.52

16.52

Tax

10.58

13.44

8.53

3.51

3.46

1.44

Fringe Benefit tax

0.00

Deferred Tax

-0.47

-4.47

-0.06

-0.44

-0.21

1.40

Reported Net Profit

9.81

21.27

20.88

11.09

12.27

13.68

Extraordinary Items

0.00

0.03

-0.03

0.87

3.03

4.64

Adjusted Net Profit

9.81

21.24

20.91

10.22

9.24

9.04

Adjustment below Net Profit

-0.14

-0.10

-0.25

-0.56

15.89

-0.91

P & L Balance brought forward

92.27

75.66

59.14

51.35

25.93

16.61

Statutory Appropriations

0.00

Appropriations

5.02

4.56

4.11

2.74

3.43

P & L Balance carried down

96.92

92.27

75.66

59.14

51.35

25.95

Dividend

0.00

Preference Dividend

0.00

Equity Dividend %

10.00

22.00

20.00

18.00

12.00

Dividend Per Share(Rs)

1.00

2.20

2.00

1.80

1.20

Earnings Per Share-Unit Curr

4.30

9.32

9.15

4.86

5.38

5.99

Earnings Per Share(Adj)-Unit Curr

4.30

9.32

9.15

4.86

5.38

5.99

Book Value-Unit Curr

53.64

51.60

44.32

37.06

33.64

22.51

Book Value(Adj)-Unit Curr

53.64

51.60

44.32

37.06

33.64

22.51

Market & News

25th ANNIVERSARY