Online stock broking firm - Online Share Trading - Trivandrum - Kerala - India

Particulars	Mar 2023 (₹)	Mar 2022 (₹)	Mar 2021 (₹)	Mar 2020 (₹)	Mar 2019 (₹)	Mar 2018 (₹)
INCOME :
Sales Turnover	133.26	90.29	76.02	90.85	78.27	65.28
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	133.26	90.29	76.02	90.85	78.27	65.28
Other Income	1.93	2.85	5.12	0.52	1.75	0.17
Stock Adjustments	0.00	0.00	0.00	0.00	0.00	0.00
Total Income	135.19	93.14	81.14	91.37	80.02	65.45
EXPENDITURE :
Raw Materials	0.00	0.00	0.00	0.00	0.00	0.00
Power & Fuel Cost	1.51	1.10	1.06	1.08	1.04	1.11
Employee Cost	76.37	60.93	53.00	59.93	49.89	45.37
Other Manufacturing Expenses	2.88	2.15	2.42	1.64	1.48	1.63
Selling & Administrative Expenses	6.73	3.02	3.28	5.71	4.53	4.28
Miscellaneous Expenses	3.68	3.29	1.91	2.84	2.67	2.79
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	91.16	70.50	61.67	71.20	59.61	55.18
Operating Profit	44.03	22.65	19.47	20.17	20.41	10.28
Interest	0.75	0.49	0.77	1.22	0.68	0.56
Gross Profit	43.28	22.16	18.70	18.95	19.73	9.72
Depreciation	4.66	4.35	4.72	5.45	3.53	3.27
Profit Before Tax	38.62	17.81	13.98	13.50	16.20	6.45
Tax	9.39	4.64	4.26	3.30	4.86	1.87
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	0.14	0.00	-0.14	-0.25	-0.28	-0.81
Reported Net Profit	29.08	13.17	9.86	10.45	11.62	5.39
Extraordinary Items	0.00	0.00	0.00	0.00	-0.02	-0.01
Adjusted Net Profit	29.08	13.17	9.86	10.45	11.64	5.40
Adjustment below Net Profit	-0.31	-0.21	-0.15	-1.02	-0.51	-0.35
P & L Balance brought forward	34.22	28.32	20.29	20.62	11.83	8.74
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	0.85	7.06	1.68	9.75	2.32	1.95
P & L Balance carried down	62.14	34.22	28.32	20.29	20.62	11.83
Dividend	0.00	0.00	0.00	0.00	0.00	1.92
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	150.00	100.00	70.00	75.00	70.00	35.00
Dividend Per Share(Rs)	3.00	2.00	1.40	1.50	1.40	0.70
Earnings Per Share-Unit Curr	10.29	4.66	3.51	3.74	4.17	1.97
Earnings Per Share(Adj)-Unit Curr	10.29	4.66	3.51	3.74	4.17	1.97
Book Value-Unit Curr	36.03	25.12	21.33	17.92	17.87	14.71
Book Value(Adj)-Unit Curr	36.03	25.12	21.33	17.92	17.87	14.71

Particulars

Mar 2023
(₹)

Mar 2022
(₹)

Mar 2021
(₹)

Mar 2020
(₹)

Mar 2019
(₹)

Mar 2018
(₹)

INCOME :

Sales Turnover

133.26

90.29

76.02

90.85

78.27

65.28

Excise Duty

0.00

Net Sales

133.26

90.29

76.02

90.85

78.27

65.28

Other Income

1.93

2.85

5.12

0.52

1.75

0.17

Stock Adjustments

0.00

Total Income

135.19

93.14

81.14

91.37

80.02

65.45

EXPENDITURE :

Raw Materials

0.00

Power & Fuel Cost

1.51

1.10

1.06

1.08

1.04

1.11

Employee Cost

76.37

60.93

53.00

59.93

49.89

45.37

Other Manufacturing Expenses

2.88

2.15

2.42

1.64

1.48

1.63

Selling & Administrative Expenses

6.73

3.02

3.28

5.71

4.53

4.28

Miscellaneous Expenses

3.68

3.29

1.91

2.84

2.67

2.79

Less : Pre-operative Expenses Capitalised

0.00

Total Expenditure

91.16

70.50

61.67

71.20

59.61

55.18

Operating Profit

44.03

22.65

19.47

20.17

20.41

10.28

Interest

0.75

0.49

0.77

1.22

0.68

0.56

Gross Profit

43.28

22.16

18.70

18.95

19.73

9.72

Depreciation

4.66

4.35

4.72

5.45

3.53

3.27

Profit Before Tax

38.62

17.81

13.98

13.50

16.20

6.45

Tax

9.39

4.64

4.26

3.30

4.86

1.87

Fringe Benefit tax

0.00

Deferred Tax

0.14

0.00

-0.14

-0.25

-0.28

-0.81

Reported Net Profit

29.08

13.17

9.86

10.45

11.62

5.39

Extraordinary Items

0.00

-0.02

-0.01

Adjusted Net Profit

29.08

13.17

9.86

10.45

11.64

5.40

Adjustment below Net Profit

-0.31

-0.21

-0.15

-1.02

-0.51

-0.35

P & L Balance brought forward

34.22

28.32

20.29

20.62

11.83

8.74

Statutory Appropriations

0.00

Appropriations

0.85

7.06

1.68

9.75

2.32

1.95

P & L Balance carried down

62.14

34.22

28.32

20.29

20.62

11.83

Dividend

0.00

1.92

Preference Dividend

0.00

Equity Dividend %

150.00

100.00

70.00

75.00

70.00

35.00

Dividend Per Share(Rs)

3.00

2.00

1.40

1.50

1.40

0.70

Earnings Per Share-Unit Curr

10.29

4.66

3.51

3.74

4.17

1.97

Earnings Per Share(Adj)-Unit Curr

10.29

4.66

3.51

3.74

4.17

1.97

Book Value-Unit Curr

36.03

25.12

21.33

17.92

17.87

14.71

Book Value(Adj)-Unit Curr

36.03

25.12

21.33

17.92

17.87

14.71

Market & News