Online stock broking firm - Online Share Trading - Trivandrum - Kerala - India

Particulars	Mar 2024 (₹)	Mar 2023 (₹)	Mar 2022 (₹)	Mar 2021 (₹)	Mar 2020 (₹)	Mar 2019 (₹)
INCOME :
Sales Turnover	219.30	127.94	20.67	67.10	259.78	292.97
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	219.30	127.94	20.67	67.10	259.78	292.97
Other Income	62.39	89.72	1178.53	1.99	7.09	4.14
Stock Adjustments	4.33	-0.02	-0.90	-11.49	-14.64	9.70
Total Income	286.02	217.64	1198.30	57.60	252.23	306.81
EXPENDITURE :
Raw Materials	163.31	97.79	49.57	10.09	77.20	92.05
Power & Fuel Cost	13.36	16.36	12.32	14.92	36.85	37.37
Employee Cost	18.85	17.86	16.33	36.86	66.40	69.19
Other Manufacturing Expenses	17.54	15.22	20.93	19.54	62.51	68.91
Selling & Administrative Expenses	5.93	2.74	-45.04	11.95	19.51	23.81
Miscellaneous Expenses	10.87	12.30	2.18	28.55	9.32	13.14
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	229.87	162.27	56.28	121.91	271.79	304.47
Operating Profit	56.15	55.36	1142.03	-64.30	-19.54	2.35
Interest	1.21	0.50	1.71	0.86	1.74	1.51
Gross Profit	54.94	54.86	1140.32	-65.16	-21.28	0.84
Depreciation	21.33	28.71	36.75	40.93	40.89	41.80
Profit Before Tax	33.61	26.15	1103.57	-106.09	-62.17	-40.96
Tax	0.00	0.00	0.00	0.00	0.00	9.64
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-6.78	-0.38	-7.19	-4.24	-18.87	-5.60
Reported Net Profit	40.39	26.54	1110.76	-101.85	-43.31	-45.00
Extraordinary Items	-5.07	50.50	0.37	-5.26	-0.02	-0.05
Adjusted Net Profit	45.46	-23.96	1110.39	-96.59	-43.29	-44.95
Adjustment below Net Profit	0.07	0.67	-2.57	2.01	-0.26	-0.52
P & L Balance brought forward	-181.54	-208.75	-1316.94	-1217.11	-1173.54	-1128.02
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
P & L Balance carried down	-141.08	-181.54	-208.75	-1316.94	-1217.11	-1173.54
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	8.07	5.30	222.01	-307.31	-130.67	-13.59
Earnings Per Share(Adj)-Unit Curr	8.07	5.30	222.01	-307.31	-130.67	-13.59
Book Value-Unit Curr	28.07	19.63	13.71	-3294.97	-3001.10	-287.87
Book Value(Adj)-Unit Curr	28.07	19.63	13.71	-3294.97	-3001.10	-287.87

Particulars

Mar 2024
(₹)

Mar 2023
(₹)

Mar 2022
(₹)

Mar 2021
(₹)

Mar 2020
(₹)

Mar 2019
(₹)

INCOME :

Sales Turnover

219.30

127.94

20.67

67.10

259.78

292.97

Excise Duty

0.00

Net Sales

219.30

127.94

20.67

67.10

259.78

292.97

Other Income

62.39

89.72

1178.53

1.99

7.09

4.14

Stock Adjustments

4.33

-0.02

-0.90

-11.49

-14.64

9.70

Total Income

286.02

217.64

1198.30

57.60

252.23

306.81

EXPENDITURE :

Raw Materials

163.31

97.79

49.57

10.09

77.20

92.05

Power & Fuel Cost

13.36

16.36

12.32

14.92

36.85

37.37

Employee Cost

18.85

17.86

16.33

36.86

66.40

69.19

Other Manufacturing Expenses

17.54

15.22

20.93

19.54

62.51

68.91

Selling & Administrative Expenses

5.93

2.74

-45.04

11.95

19.51

23.81

Miscellaneous Expenses

10.87

12.30

2.18

28.55

9.32

13.14

Less : Pre-operative Expenses Capitalised

0.00

Total Expenditure

229.87

162.27

56.28

121.91

271.79

304.47

Operating Profit

56.15

55.36

1142.03

-64.30

-19.54

2.35

Interest

1.21

0.50

1.71

0.86

1.74

1.51

Gross Profit

54.94

54.86

1140.32

-65.16

-21.28

0.84

Depreciation

21.33

28.71

36.75

40.93

40.89

41.80

Profit Before Tax

33.61

26.15

1103.57

-106.09

-62.17

-40.96

Tax

0.00

9.64

Fringe Benefit tax

0.00

Deferred Tax

-6.78

-0.38

-7.19

-4.24

-18.87

-5.60

Reported Net Profit

40.39

26.54

1110.76

-101.85

-43.31

-45.00

Extraordinary Items

-5.07

50.50

0.37

-5.26

-0.02

-0.05

Adjusted Net Profit

45.46

-23.96

1110.39

-96.59

-43.29

-44.95

Adjustment below Net Profit

0.07

0.67

-2.57

2.01

-0.26

-0.52

P & L Balance brought forward

-181.54

-208.75

-1316.94

-1217.11

-1173.54

-1128.02

Statutory Appropriations

0.00

Appropriations

0.00

P & L Balance carried down

-141.08

-181.54

-208.75

-1316.94

-1217.11

-1173.54

Dividend

0.00

Preference Dividend

0.00

Equity Dividend %

0.00

Dividend Per Share(Rs)

0.00

Earnings Per Share-Unit Curr

8.07

5.30

222.01

-307.31

-130.67

-13.59

Earnings Per Share(Adj)-Unit Curr

8.07

5.30

222.01

-307.31

-130.67

-13.59

Book Value-Unit Curr

28.07

19.63

13.71

-3294.97

-3001.10

-287.87

Book Value(Adj)-Unit Curr

28.07

19.63

13.71

-3294.97

-3001.10

-287.87

Market & News